ࡱ> dc g2\p Ba==Z,f0s#8W@"1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1" Arial Cyr1Calibri1Arial1Arial1Arial1Arial1Arial1BCalibri1 BCalibri1>BCalibri1?BCalibri14BCalibri1" B Arial Cyr1,8BCalibri18BCalibri18BCalibri1BCalibri1 BCalibri1h8BCambria1<BCalibri1"B Arial Cyr1BCalibri1BCalibri14BCalibri1 BCalibri1BCalibri3#,##0\ " ";\-#,##0\ " "=#,##0\ " ";[Red]\-#,##0\ " "?#,##0.00\ " ";\-#,##0.00\ " "I"#,##0.00\ " ";[Red]\-#,##0.00\ " "q*6_-* #,##0\ " "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-k)3_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_-,>_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-{+;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_-/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_- dd/mm/yy0.0 #,##0.0 mmm/yyyy;[$-FC19]d\ mmmm\ yyyy\ "3."#"0";"0";"5B"5"AB8=0";"AB8=0";">6L")":;";":;";"K:;"Y*[$ -2]\ ###,000_);[Red]\([$ -2]\ ###,000\)                                                                            P  P     a>  ff                         `         |@ @  |@ @ <@ @ <@ @ <@ @  q  1\  1  ||O[}A} 0_);ef$ -2}A} 0_);ef$ -2}A} 0_);ef$ -2}A} 0_);ef$ -2}A} 0_);ef$ -2}A} 0_);ef $ -2}A} 0_);L$ -2}A} 0_);L$ -2}A} 0_);L$ -2}A} 0_);L$ -2}A} 0_);L$ -2}A} 0_);L $ -2}A} 0_);23$ -2}A} 0_);23$ -2}A} 0_);23$ -2}A} 0_);23$ -2}A}  0_);23$ -2}A}! 0_);23 $ -2}A}" 0_);$ -2}A}# 0_);$ -2}A}$ 0_);$ -2}A}% 0_);$ -2}A}& 0_);$ -2}A}' 0_); $ -2}}( ??v0_);̙$ -2,000?_@_ @_-@ }}) ???0_);$ -2???,000????_@_ ???@_-@ ???}}* }0_);$ -2,000?_@_ @_-@ }(}+  0_);}A}. 0_);$ -2}A}/ 0_);?$ -2}A}0 0_);23$ -2}-}1 0_);}U}2 0_);$ -2,000}}3 0_);$ -2???,000????_@_ ???@_-@ ???}-}4 0_);}A}5 e0_);$ -2}-}6 0_);}(}9  0_);}A}: 0_);$ -2}-}; 0_);}x}<0_);$???,0 ????_ ???@_}x}=0_);$???,0 ????_ ???@_}}> 0_);$,0 ?_  @_-@ }A}@ }0_);$}-}A 0_);}A}D a0_);$ 20% - :F5=B1M 20% - :F5=B1 ef % 20% - :F5=B2M" 20% - :F5=B2 ef % 20% - :F5=B3M& 20% - :F5=B3 ef % 20% - :F5=B4M* 20% - :F5=B4 ef % 20% - :F5=B5M. 20% - :F5=B5 ef % 20% - :F5=B6M2 20% - :F5=B6  ef % 40% - :F5=B1M 40% - :F5=B1 L % 40% - :F5=B2M# 40% - :F5=B2 L渷 % 40% - :F5=B3M' 40% - :F5=B3 L % 40% - :F5=B4M+ 40% - :F5=B4 L % 40% - :F5=B5M/ 40% - :F5=B5 L % 40% - :F5=B6M3 40% - :F5=B6  Lմ % 60% - :F5=B1M 60% - :F5=B1 23 % 60% - :F5=B2M$ 60% - :F5=B2 23ږ % 60% - :F5=B3M( 60% - :F5=B3 23כ % 60% - :F5=B4M, 60% - :F5=B4 23 % 60% - :F5=B5M0 60% - :F5=B5 23 %! 60% - :F5=B6M4 60% - :F5=B6  23 %":F5=B1A:F5=B1 O %#:F5=B2A!:F5=B2 PM %$:F5=B3A%:F5=B3 Y %%:F5=B4A):F5=B4 d %&:F5=B5A-:F5=B5 K %':F5=B6A1:F5=B6  F %(2>4 u2>4  ̙ ??v% )K2>4uK2>4  ???%????????? ???* KG8A;5=85 KG8A;5=85  }% +8 8?5@AAK;:0  ,&5=56=K9-. 5=56=K9 [0]. 03>;>2>: 1K 03>;>2>: 1 I}%O/ 03>;>2>: 2K 03>;>2>: 2 I}%?0 03>;>2>: 3K 03>;>2>: 3 I}%231 03>;>2>: 4= 03>;>2>: 4 I}% 2B>3KB>3 %OO)3>=B@>;L=0O OG59:0>=B@>;L=0O OG59:0  %????????? ???40720=8570720=85 I}%5 59B@0;L=K9I 59B@0;L=K9  e%$1KG=K96 1KG=K9 29 1KG=K9 2 %7 1KG=K9 68 1KG=K9 79 T B:@K202H0OAO 38?5@AAK;:0  :;>E>9?;>E>9  %; >OA=5=8595 >OA=5=85 %< @8<5G0=85n @8<5G0=85  = @8<5G0=85 2r @8<5G0=85 2  > @8<5G0=85 3r @8<5G0=85 3  ?* @>F5=B=K9%@!2O70==0O OG59:0U!2O70==0O OG59:0 }%-A"5:AB ?@54C?@5645=8OO "5:AB ?@54C?@5645=8O %B* $8=0=A>2K9C2$8=0=A>2K9 [0]D%>@>H89A%>@>H89  a%XTableStyleMedium2PivotStyleLight16`d!?8A>:!  ;  ;  OO; 8 ! ?/?08<5=>20=85 10=:0 53. ! .=8@548B 0=: "-=5@3><0H10=:" 0=: "! !"  ",& # " "-=5@3>10=:" () !  ()  "! 0=:"  " "  "&5=B@>@548B"  "  0=:"0=: ! ()  "#@0; $"  "%;K=>2" "#"-" " !" () "%$ 0=:"  "" " " !!/" 0=:  () 0=: "25@A"  "# 8 " "5AB -DD>@BA 0=:" "0=: "!0=:B-5B5@1C@3" "C10=LB>@310=:" """!&"  " >AB$8=0=A" "'" "'/!"" "0=: :F5?B"  "0?8B0;"  "!" 0=:  () "6:><10=:" () ">GB0 0=:"  "" 10=:" "-" " CAL" () "!-10=:" -  "0=: 070=8"  "AA>F80F8O" # "5;3>@>4A>F10=:""0=: 0@5GL5" () ">@28: 0=:"  "=0=:" "0?A81:><10=:"  "10=:" "!>2:><10=:" "2@0789A:89 10=:"0=: " ()" "%0:0AA:89 <C=8F8?0;L=K9 10=:"  0=: "" ".. 0=:" "C7=5F:187=5A10=:" ";NA 0=:" "8?5F::><10=:"0=: ""00BB0"  !B02@>?>;L?@><AB@>910=: "- " !" () "!>18=10=:" ",$-" "!>;84 0=:"0=: "52>15@56=K9" () # ">2>10=:"  0=: ()(! () "%" 0=: ">7@>645=85" () "#-0=:"   "3@>A>N7"  ">AB>G=K9"  "!2O7L-0=:"  !15@10=:0=: "!>;840@=>ABL"  " >A>@0=:" " 24 ()"!-0=:" ()@548 3@8:>;L  0=:E0CA -@15 () "KAB@>0=:"! "! " () " CAD8=0=A 0=:"#"780BA:>-"8E>>:50=A:89 0=:" ()  "=10=:" "$ -" () "0=B0-0=:" ()  ">4C;L10=:" "-!"! " CAA:89 8?>B5G=K9 10=:" () "52>=-@548B" () "!!  "+ ""!!&"  "! !"  " CA.310=:"  ";5D-0=:" "%!" ()"!5B5;5< 0=:"  " 0=:" () "$>@HB04B" () "   "0=: =B570"  "&5=B@-8=25AB" 0=: () "0@>4=K9 10=:" ""!-0=:"  ! "0=: CAA:89 !B0=40@B" "1A>;NB 0=:" ()0=: !. () "- $ '" () " !!! "" ()  " #!!"  ""0=: ""# #" ()  " $! ! "  "5B0;;8=25AB10=:" """ ">AC@0;10=:" () "0=: @548B !28AA (>A:20)"  ( /)  "10=: 0C=4" "">;LOBB8E8<10=:" "C10=L @548B"  "#@0;0?8B0;0=:" "" () "" " ()-!-0=: ()  "" 0=: "!"  "/+    !" ()  "!8B810=:""  (!)" () "0@0=B-=25AB" ()0=: "#" ()  "" "  !"  ";<07M@38M=10=:"  0=: "1J548=5==K9 :0?8B0;"&  "# + $!+ #"' "6.. >@30= 0=: =B5@=5H=;" ()    "!/" ()  "2@>:0?8B0;-;LO=A" ""8=L:>DD 0=:" "0=: $" "-0=:" () ! @8<>@LO "@8<A>F10=:" "5@6020"   "-0=:"  " 0=:" ""- -"  "" 0=:" """ 0=: ! 0=: CA !-! "0=: $" ""@0=AAB@>910=:" () " !"  "!-" " "" ()  "("  " "  "   """0=: @5<;52A:89"   " !"   0=: ()  "!;02O=A:89 :@548B" "#  "  " " "!" !" () "#3;5<5B10=:" "-:A?>10=:"  "@8<>@L5"  " 0=:" "0AB5@-0?8B0;" () 0=: " 0728B85-!B>;8F0" ">@450 0=:" "@0=4 =25AB 0=:"659 M=4 "8 0=: () " ! 0=:""0F8=25AB?@><10=:" ()  " #"  "! 0=:" " >A2@>0=:" () "0=: 8;$8=0=A"  "($"  !!  "!- 0=:"  "!.+"  "!"  "!-!"" "@><A2O7L10=:" 0=: "  ""  " "  # "  "-0=:"0=: "  " () "-9G-MA-18-A8 0=: (  )" " 09DD0975=10=:"" CALC=825@A0;10=:" ()   "$" "(-"78O-=25AB 0=: () "0=A:5 10=:" "<> @548B 2@>?0 0=:" ">9G5 0=:" 0=: "!" "5=8710=: >A:20" " & ( /)" "847CE> 0=: (>A:20)" " 5;LB0@548B"  "" () " >AA5;LE>710=:" " 5=5AA0=A @548B" () ">A:><<5@F10=:" ()  "! 0=:" "0=: $8=A5@28A""0B8:A8A 0=: ""0=: "-!"   " #! ""   "  " " () 0=: "0F8>=0;L=K9 AB0=40@B" "" - "0=: " ! @548B" () ". 8 -A 0=:" "">9>B0 0=:"9!88!8 0=: ()  "#@8 0=:" "0=: &->A:20" "  /" ()X=D>@<0F8O > :@548B=KE >@30=870F8OE, A>>B25BAB2CNI8E B@51>20=8O< G0AB8 18 AB0BL8 25 $545@0;L=>3> 70:>=0 >B 29.07.2017 ! 218-$  ?C1;8G=>-?@02>2>9 :><?0=88 ?> 70I8B5 ?@02 3@0640= - CG0AB=8:>2 4>;52>3> AB@>8B5;LAB20 ?@8 =5A>AB>OB5;L=>AB8 (10=:@>BAB25) 70AB@>9I8:>2 8 > 2=5A5=88 87<5=5=89 2 >B45;L=K5 70:>=>40B5;L=K5 0:BK >AA89A:>9 $545@0F88,0=: "C7=5F:89 <>AB"     0=: "!"?> A>AB>O=8N =0 01.10.2017 "5;8:85 C:8 10=:" "0=: "3@>@>A" "$ 0=:" @8<5G0=85 07<5@ A>1AB25==KE A@54AB2 (:0?8B0;0)  0=: "$ B:@KB85" 8A?>;L7>20= =0 >BG5B=CN 40BC 4> =0G0;0 @50;870F88 0=:>< >AA88 <5@, =0?@02;5==KE =0 ?>2KH5=85 D8=0=A>2>9 CAB>9G82>AB8  0=: "$ B:@KB85", - 01.08.2017. 0=: "$ B:@KB85" 8 :0 ;2<,V=|l>?@$BJ bC D E dGHIJKpLN(OPQS:DTjUVX(IYLZ[C]F#a&ccB g2 0f}nv~e  dMbP?_*+%&ffffff?'ffffff?(?)?MC 4d,,A4" d,,333333?333333?&<3U} } <} @@@@@@@@ @ @ @ @ @@@@@@@@@@@@@@@@@@@ L LL M MM EEE F G G~ H? I~ H?~ J@ I~ HJ@~ H@ I~ HJ@~ J@ I~ H@P@~ H@ I~ HP@~ J@ I~ H@S@~ H@ I ~ H@Y@~ J @ I ~ HY@~ H"@ I ~ H@^@~ J$@ I ~ H@e@~ H&@ I ~ Hh@~ J(@ I~ H o@~ H*@ I~ Ho@~ J,@ I~ Hp@~ H.@ I~ Hq@~ J0@ I~ Hs@~ H1@ I~ H0t@~ J2@ I~ Ht@~ H3@ I~ H v@~ J4@ I~ Hy@~ H5@ I~ Hz@~ J6@ I~ H0{@~ H7@ I~ H@{@~ J8@ I~ H}@~ H9@ I~ H~@~ J:@ I~ H~@~ H;@ I~ HP~@~ J<@ I~ H~@Dl**************************** @!@"@#@$@%@&@'@(@)@*@+@,@-@.@/@0@1@2@3@4@5@6@7@8@9@:@;@<@=@>@?@~ H=@ I~ H@~ !J>@ !I ~ !H@~ "H?@ "I!~ "H`@~ #J@@ #I~ #H@~ $H@@ $I"~ $H@~ %JA@ %I#~ %H0@~ &HA@ &I$~ &HP@~ 'JB@ 'I%~ 'HȄ@~ (HB@ (I&~ (H@~ )JC@ )I'~ )H@~ *HC@ *I(~ *H@~ +JD@ +I)~ +H @~ ,HD@ ,I*~ ,H@~ -JE@ -I+~ -H@~ .HE@ .I,~ .H@~ /JF@ /I-~ /H0@~ 0HF@ 0I.~ 0H@~ 1JG@ 1I/~ 1H@~ 2HG@ 2I0~ 2H@~ 3JH@ 3I1~ 3H@~ 4HH@ 4I2~ 4HH@~ 5JI@ 5I3~ 5H@@~ 6HI@ 6I4~ 6Hd@~ 7JJ@ 7I5~ 7H@~ 8HJ@ 8I6~ 8Hx@~ 9JK@ 9I7~ 9H@~ :HK@ :I8~ :H@~ ;JL@ ;I9~ ;Hh@~ <HL@ <I:~ <H@~ =JM@ =I;~ =H @~ >HM@ >I<~ >Hl@~ ?JN@ ?I=~ ?H@Dl*******************************@@A@B@C@D@E@F@G@H@I@J@K@L@M@N@O@P@Q@R@S@T@U@V@W@X@Y@Z@[@\@]@^@_@~ @HN@ @I>~ @H@~ AJO@ AI?~ AHĔ@~ BHO@ BI@~ BH@~ CJP@ CIA~ CH @~ DH@P@ DIB~ DH(@~ EJP@ EIC~ EHؕ@~ FHP@ FID~ FH @~ GJQ@ GIE~ GH|@~ HH@Q@ HIF~ HH@~ IJQ@ IIG~ IH̖@~ JHQ@ JIH~ JHЖ@~ KJR@ KII~ KH@~ LH@R@ LIJ~ LH$@~ MJR@ MIK~ MHL@~ NHR@ NIL~ NH@~ OJS@ OIM~ OH\@~ PH@S@ PIN~ PH@~ QJS@ QIO~ QH@@~ RHS@ RIP~ RHԚ@~ SJT@ SIQ~ SHD@~ TH@T@ TIR~ TH`@~ UJT@ UIS~ UH@~ VHT@ VIT~ VHH@~ WJU@ WIU~ WH@~ XH@U@ XIV~ XHt@~ YJU@ YIW~ YH@~ ZHU@ ZIX~ ZH@~ [JV@ [IY~ [HX@~ \H@V@ \IZ~ \H@~ ]JV@ ]I[~ ]HО@~ ^HV@ ^I\~ ^H@~ _JW@ _I]~ _H|@Dl*******************************`@a@b@c@d@e@f@g@h@i@j@k@l@m@n@o@p@q@r@s@t@u@v@w@x@y@z@{@|@}@~@@~ `H@W@ `I^~ `H@~ aJW@ aI_~ aHZ@~ bHW@ bI`~ bH@~ cJX@ cIa~ cH @~ dH@X@ dIb~ dH@~ eJX@ eIc~ eH@~ fHX@ fId~ fH@@~ gJY@ gI~ gHB@~ hH@Y@ hIe~ hHD@~ iJY@ iIf~ iHP@~ jHY@ jIg~ jHb@~ kJZ@ kIh~ kH@~ lH@Z@ lIi~ lH@~ mJZ@ mI~ mH@~ nHZ@ nIj~ nH@~ oJ[@ oI~ oH@~ pH@[@ pIk~ pH@~ qJ[@ qIl~ qH@~ rH[@ rIm~ rH@~ sJ\@ sIn~ sH@~ tH@\@ tIo~ tH @~ uJ\@ uIp~ uH@~ vH\@ vIq~ vH@~ wJ]@ wIr~ wH@~ xH@]@ xIs~ xH@~ yJ]@ yIt~ yHĢ@~ zH]@ zIu~ zH@~ {J^@ {Iv~ {H@~ |H@^@ |Iw~ |HH@~ }J^@ }Ix~ }H|@~ ~H^@ ~Iy~ ~H~@~ J_@ Iz~ H@Dl*******************************@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@~ H@_@ I{~ H@~ J_@ I|~ H@~ H_@ I}~ H@~ J`@ I~~ H@~ H `@ I~ H£@~ J@`@ I~ Hģ@~ H``@ I~ H@~ J`@ I~ H@~ H`@ I~ H@~ J`@ I~ H@~ H`@ I~ H@~ Ja@ I~ H @~ H a@ I~ H0@~ J@a@ I~ H6@~ H`a@ I~ H<@~ Ja@ I~ HT@~ Ha@ I~ Hf@~ Ja@ I~ Ht@~ Ha@ I~ H@~ Jb@ I~ H@~ H b@ I~ H@~ J@b@ I~ HФ@~ H`b@ I~ H@~ Jb@ I~ H@~ Hb@ I~ H@~ Jb@ I~ H&@~ Hb@ I~ HZ@~ Jc@ I~ Hd@~ H c@ I~ Hx@~ J@c@ I~ H@~ H`c@ I~ H@~ Jc@ I~ H@Dl*******************************@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@~ Hc@ I~ H@~ Jc@ I~ Hʥ@~ Hc@ I~ H̥@~ Jd@ I~ Hޥ@~ H d@ I~ H@~ J@d@ I~ H@~ H`d@ I~ H,@~ Jd@ I~ H4@~ Hd@ I~ HX@~ Jd@ I~ Hf@~ Hd@ I~ H~@~ Je@ I~ H@~ H e@ I~ H@~ J@e@ I~ HĦ@~ H`e@ I~ H@~ Je@ I~ H @~ He@ I~ H(@~ Je@ I~ HL@~ He@ I~ Hf@~ Jf@ I~ Hj@~ H f@ I~ Hl@~ J@f@ I~ Hr@~ H`f@ I~ H|@~ Jf@ I~ H@~ Hf@ I~ H@~ Jf@ I~ H@~ Hf@ I~ Hڧ@~ Jg@ I~ H@~ H g@ I~ H@~ J@g@ I~ H @~ H`g@ I~ H4@~ Jg@ I~ Hh@Dl*******************************@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@~ Hg@ I~ H@~ Jg@ I~ H@~ Hg@ I~ HȨ@~ Jh@ I~ Hʨ@~ H h@ I~ H@~ J@h@ I~ HF@~ H`h@ I~ HH@~ Jh@ I~ HZ@~ Hh@ I~ H^@~ Jh@ I~ Hf@~ Hh@ I~ Hn@~ Ji@ I~ H@~ H i@ I~ H@~ J@i@ I~ H@~ H`i@ I~ H@~ Ji@ I~ H@~ Hi@ I~ H@~ Ji@ I~ H@~ Hi@ I~ H@~ Jj@ I~ Hȩ@~ H j@ I~ HΩ@~ J@j@ I~ H֩@~ H`j@ I~ Hީ@~ Jj@ I~ H@~ Hj@ I~ H@~ Jj@ I~ H@~ Hj@ I~ H @~ Jk@ I~ H@~ H k@ I~ H@~ J@k@ I~ H @~ H`k@ I~ H*@~ Jk@ I~ H4@Dl*******************************@@@@@@@@@@@@@@@@@,@@~ Hk@ I~ HJ@~ Jk@ I~ HP@~ Hk@ I~ Hx@~ Jl@ I~ H|@~ H l@ I~ H@~ J@l@ I~ H@~ H`l@ I~ H@~ Jl@ I~ H@~ Hl@ I~ H@~ Jl@ I~ HΪ@~ Hl@ I~ H@~ Jm@ I~ H@~ H m@ I~ H@~ J@m@ I~ H&@~ H`m@ I~ H.@~ Jm@ I~ H0@~ Hm@ I~ HH@ K N NN*ph*****************>@NJ+++ggD Oh+'0@HT` x Microsoft Excel@p_$=@'īT՜.+,0HP X`hp x     !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRTUVWXYZ\]^_`abRoot Entry FWorkbook SummaryInformation(SDocumentSummaryInformation8[