ࡱ>   !"#$%&'()*+,-./Root EntryWorkbook8Z  ==iB&8X1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman dd/mm/yy dd\.mmmm\.yy #,##;(#,##);-(##,#);(-##,#);- (##,#);##,#;-#,##0.00;(#,##0.00);-(#,##0.00);(-#,##0.00);-(#,##0.00);#,##0.00;-#,##0.000;(#,##0.000);-#,##0.0000;(#,##0.0000);-                +   ( )  (    #                  83ffff̙̙3f3fff3f3f33333f33333" $>@<0 0420152   7>U} &} &} ' } %} } } n} J} %} o} } &} &} o} o} p } n} } p } &} J} p } p @@j@j@L@L@j@j@j@ j@ \@ \@ \@ @j@j@j@j@L@L@>@.@j@j@j@j@L@L@N@.@L@j@ j@!j@"L@#L@$>@%.@&/@'j@(j@)j@*L@+L@,k@-j@.L@/j@0j@1j@2>@3j@4L@5L@6L@7j@8j@<"'"  & % (#'!"%)  +% $$ +% &%     M"?> A>AB>O=8N =0 31 5:01@O 2017 3.     [)>;=>5 =08<5=>20=85 AB@0E>2>9 >@30=870F88 H1I5AB2> A >3@0=8G5==>9 >B25BA25==>ABLN "!B@0E>20O :><?0=8O "-  87=L"    95AB> =0E>645=8O (04@5A)%>GB>2K9 04@5AM " >AA89A:0O $545@0F8O, 3>@>4 >A:20    y 8 $, 109028, 3. >A:20, !5@51@O=8G5A:0O =015@56=0O, 4. 29    ;>4 D>@<K ?> # 0420152>4>20OY( 0745; 1. !>AB02 0:F8>=5@>2 (CG0AB=8:>2)      u>4@0745; 1.1. 57845=BK - N@848G5A:85 ;8F0, =5 O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<                      r>4@0745; 1.2. 57845=BK - N@848G5A:85 ;8F0, O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<     ]*>4@0745; 1.3. 57845=BK - D878G5A:85 ;8F0     c!->4@0745; 1.4. 5@57845=BK - N@848G5A:85 ;8F0!!!!!!!!! ! ! ! ! !!!!!!!!!a),>4@0745; 1.5. 5@57845=BK - D878G5A:85 ;8F0))))))))) ) ) ) ) )))))))))A1!?@02:0 >1 CAB02=>< :0?8B0;5111111111 1 1 1 1 11111111!  ><5@ AB@>:8  E 08<5=>20=85 N@848G5A:>3> ;8F0                               9 5AB> =0E>645=8O (04@5A)        9 >;O 2 CAB02=>< :0?8B0;5     _ +>4 2840 45OB5;L=>AB8 0:F8>=5@0 (CG0AB=8:0)    @8<5G0=85  7 =0 :>=5F >BG5B=>3> 3>40  9 =0 =0G0;> >BG5B=>3> 3>40  ) AC<<0, BKA.@C1.% 4>;O, ?@>F5=BK ) AC<<0, BKA.@C1.% 4>;O, ?@>F5=BK ! ><5@ AB@>:8E08<5=>20=85 N@848G5A:>3> ;8F0          9 5AB> =0E>645=8O (04@5A)    9>;O 2 CAB02=>< :0?8B0;5_+>4 2840 45OB5;L=>AB8 0:F8>=5@0 (CG0AB=8:0) @8<5G0=857=0 :>=5F >BG5B=>3> 3>409=0 =0G0;> >BG5B=>3> 3>40)AC<<0, BKA.@C1.%4>;O, ?@>F5=BK)AC<<0, BKA.@C1.%4>;O, ?@>F5=BK! ><5@ AB@>:85>4 AB@0=K @538AB@0F889>;O 2 CAB02=>< :0?8B0;5 @8<5G0=857=0 :>=5F >BG5B=>3> 3>409=0 =0G0;> >BG5B=>3> 3>40)AC<<0, BKA.@C1.%4>;O, ?@>F5=BK)AC<<0, BKA.@C1.%4>;O, ?@>F5=BK  x    x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x x  x    x  x x 1 2 3  4    5  6 7 8 9 10 11 x x  x    x  x x 1  5    6 7 8 9 10 11 12  x    x x x %1 %2%% %3%%%%% % %  % 4% % %5 %6% %7 %8% %9 %10 'x'' 'x''''' ' '  ' x' ' 'x 'x -1 -2-- -6 -7- -8 -9- -10 -11 /x// /x /x 31333333333 3 3 3 3 3 32 3333 3433 - - - &1 .-          S&%ERGO International Aktiengesellschaft&&& HRB 40871&&&&& & & k& 140198, 5@<0=8O, 3. NAA5;L4>@D, 8:B>@8O?;0BF, 2& &&276&.....&L A&&L A&'L A''L A'....////4L A444L A44555555666666&Y@&Y@'Y@'Y@..// B>3> B>3> B>3>' B>3>/ B>3>!@$0<8;8O, 8<O 8 >BG5AB2> (?>A;54=55 ?@8 =0;8G88) D878G5A:>3> ;8F0!!!!!!!O08<5=>20=85 8 @5:2878BK 4>:C<5=B0, C4>AB>25- @ONI53> ;8G=>ABL D878G5A:>3> ;8F0!!!!!!!!!!!!! ! !! !! ! !  ! ! ! ! ! ! ! !9 !5AB> 68B5;LAB20 (04@5A)!! !! !!*!O08<5=>20=85 8 @5:2878BK 4>:C<5=B0, C4>AB>25- @ONI53> ;8G=>ABL D878G5A:>3> ;8F0*!,!*!,!*!,!*!,!+!+!,!,!* !TIN* !, !* !, !+ !+ !, !, !9* !5AB> 68B5;LAB20 (04@5A)* !, !*!,!+ !+!, !,! "2" "3""" "4" " "x" "x""" "x" " -"3-"-"-"-" - "4- "- " - "5- "-" /"x/"/"/"/" / "x/ "/ " / "x/ "/"## $x$$$ $x$ $ .$x.$.$.$.$ . $x. $. $ . $x. $.$)4%#AB02=K9 :0?8B0;4%4%4%4%4%4%4%4%4 %4 %4 %4 %4 %4%5%Y!>1AB25==K5 0:F88 (4>;8), 2K:C?;5==K5 C 0:F8>=5@>2 (CG0AB=8:>2), ?> =><8=0;L=>9 AB>8<>AB85%5%5%5%5%5%5%5%5 %5 %5 %5 %5 %5%6%C04>;65==>ABL 0:F8>=5@>2 (CG0AB=8:>2) ?> 27=>A0< 2 CAB02=K9 :0?8B0;6%6%6%6%6%6%6%6%6 %6 %6 %6 %6 %6%4&0105&0206&030                                           !!"$"$"$ "$ "$"""$####$$$$%%%% %% %%%%&&&& && &&&&'''' '' ''''))*,*,*,*, *, *,***,++++,,,,------ -- ----...... .. ....////// // ////11222222333333444444555555666666