ࡱ>   !"#$%&'()*+,-./012345Root EntryWorkbookg  ==iB&8X1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman dd/mm/yy dd\.mmmm\.yy #,##;(#,##);-(##,#);(-##,#);- (##,#);##,#;-#,##0.00;(#,##0.00);-(#,##0.00);(-#,##0.00);-(#,##0.00);#,##0.00;-#,##0.000;(#,##0.000);-#,##0.0000;(#,##0.0000);-                +   ( )  (    #                  83ffff̙̙3f3fff3f3f33333f33333" $>@<0 0420152   <>U} &} &} ' } %} } } n} J} %} o} } &} &} o} o} p } n} } p } &} J} p } p @@j@j@L@L@j@j@j@ j@ \@ \@ \@ @!@@@@!@@j@j@j@L@L@>@.@j@j@j@j@L@ L@!N@".@#L@$j@%j@&j@'L@(L@)>@*.@+j@,j@-j@.j@/L@0L@1k@2j@3L@4j@5j@6j@7>@8j@9L@:L@;L@<j@=j@<"'"  & % (#'!"%)  +% $$ +% &%     M"?> A>AB>O=8N =0 31 5:01@O 2017 3.     [)>;=>5 =08<5=>20=85 AB@0E>2>9 >@30=870F88 <1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN   !B@0E>20=85    95AB> =0E>645=8O (04@5A)%>GB>2K9 04@5A @141802, >A:>2A:0O >1;0ABL, 3. <8B@>2, 8@;>2> ?>;5, 4.13, >D.3     N141802, >A:>2A:0O >1;0ABL, 3. <8B@>2, 8@;>2> ?>;5, 8@;>2> ?>;5, 4.13, >D.3    ;>4 D>@<K ?> # 0420152>4>20OY( 0745; 1. !>AB02 0:F8>=5@>2 (CG0AB=8:>2)      u>4@0745; 1.1. 57845=BK - N@848G5A:85 ;8F0, =5 O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<                      r>4@0745; 1.2. 57845=BK - N@848G5A:85 ;8F0, O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<     ]*>4@0745; 1.3. 57845=BK - D878G5A:85 ;8F0     c&->4@0745; 1.4. 5@57845=BK - N@848G5A:85 ;8F0&&&&&&&&& & & & & &&&&&&&&&a.,>4@0745; 1.5. 5@57845=BK - D878G5A:85 ;8F0......... . . . . .........A6!?@02:0 >1 CAB02=>< :0?8B0;5666666666 6 6 6 6 66666666!  ><5@ AB@>:8  E 08<5=>20=85 N@848G5A:>3> ;8F0                               9 5AB> =0E>645=8O (04@5A)        9 >;O 2 CAB02=>< :0?8B0;5     _ +>4 2840 45OB5;L=>AB8 0:F8>=5@0 (CG0AB=8:0)    @8<5G0=85  7 =0 :>=5F >BG5B=>3> 3>40  9 =0 =0G0;> >BG5B=>3> 3>40  ) AC<<0, BKA.@C1.% 4>;O, ?@>F5=BK ) AC<<0, BKA.@C1.% 4>;O, ?@>F5=BK ! ><5@ AB@>:8E08<5=>20=85 N@848G5A:>3> ;8F0          9 5AB> =0E>645=8O (04@5A)    9>;O 2 CAB02=>< :0?8B0;5_+>4 2840 45OB5;L=>AB8 0:F8>=5@0 (CG0AB=8:0) @8<5G0=857=0 :>=5F >BG5B=>3> 3>409=0 =0G0;> >BG5B=>3> 3>40)AC<<0, BKA.@C1.%4>;O, ?@>F5=BK)AC<<0, BKA.@C1.%4>;O, ?@>F5=BK! ><5@ AB@>:8 !5>4 AB@0=K @538AB@0F88 !9>;O 2 CAB02=>< :0?8B0;5 @8<5G0=85 !7 =0 :>=5F >BG5B=>3> 3>40  9 =0 =0G0;> >BG5B=>3> 3>40  )!AC<<0, BKA.@C1.!%!4>;O, ?@>F5=BK)!AC<<0, BKA.@C1.!%!4>;O, ?@>F5=BK # x# #  # x#!' ><5@ AB@>:8()E'08<5=>20=85 N@848G5A:>3> ;8F0')')(())'TIN')')')')' ) ' ) ' ) (( )) 9' 5AB> =0E>645=8O (04@5A)' ) ')( () )5'>4 AB@0=K @538AB@0F88()9'>;O 2 CAB02=>< :0?8B0;5'''''' @8<5G0=85()7(=0 :>=5F >BG5B=>3> 3>40((9(=0 =0G0;> >BG5B=>3> 3>40(())AC<<0, BKA.@C1.)%)4>;O, ?@>F5=BK))AC<<0, BKA.@C1.)%)4>;O, ?@>F5=BK!/ ><5@ AB@>:801/@$0<8;8O, 8<O 8 >BG5AB2> (?>A;54=55 ?@8 =0;8G88) D878G5A:>3> ;8F0/1/100115/>4 AB@0=K @538AB@0F88019/>;O 2 CAB02=>< :0?8B0;5////// @8<5G0=850170=0 :>=5F >BG5B=>3> 3>400090=0 =0G0;> >BG5B=>3> 3>4000)1AC<<0, BKA.@C1.1%14>;O, ?@>F5=BK)1AC<<0, BKA.@C1.1%14>;O, ?@>F5=BK7708<5=>20=85 ?>:070B5;O777777777 7 7 7 7 77 >4 AB@>:8M7"0 :>=5F >BG5B=>3> 3>40, BKA.@C1.77O7#0 =0G0;> >BG5B=>3> 3>40, BKA.@C1.77 1 2   3     4   5   6 7  8 9  10 11 x x  x    x  x x 1 2 3  4    5  6 7 8 9 10 11 x x  x    x  x x "1 " 5" "  " 6" "7 "8" "9 "10" "11 "12 $ x$ $  $ x$ $x $x *1 *2** *3***** * *  * 4* * *5 *6* *7 *8* *9 *10 ,x,, ,x,,,,, , ,  , x, , ,x ,x 21 2222 26 272 28 292 210 211 4x44 4x 4x 81888888888 8 8 8 8 8 82 8388 8488 1 2 3 4 5 6 - #- +- 3-i0)!" !  ' ""!"!",. " #!" 7709935857#  1137746786847  { 9105005;  !;; /  "#; 15  07Z)!" !  ' ""!"!",. # /.)/ / ",-! -!!" "" 7710630225#  1067746645350  [ )127051;  !;;#& " #/; 32  03U)!" !  ' ""!"!",. "*+ $!+ "-"" 7842459221#  1117847366174  e .109147;  !;;#& "!/; 17-23  07Q)!" !  ' ""!"!",. "*+ $!+ "-" 7723609647#  5077746561217  e .109147;  !;;#& "!/; 17-23  07q4)!" !  ' ""!"!",. " !# !" 7714256917#  1037714029650  e .109147;  !;;#& "!/; 17-23  07o3)!" !  ' ""!"!",. "# "" 7709940688#  5137746087980  _ +109240;  !;;#& /!/;7/8  07B8:2840F8O N@848G5A:>3> ;8F0.   7177748059670, 40B0 21.09.20173.     ##+++++++++ + + + + +++33333@@@0@p@@@@A@AA####$$$$++++,,,,333344449A999A99::::::;;;;;;>@Gz(@>@= ףp:@= ףp#@RQ*@RQ*@q= ףpG@(\1@Y@Y@##$$++,,3344 B>3> B>3>$ B>3>, B>3>4 B>3>!@$0<8;8O, 8<O 8 >BG5AB2> (?>A;54=55 ?@8 =0;8G88) D878G5A:>3> ;8F0!!! ! !!!!!!O08<5=>20=85 8 @5:2878BK 4>:C<5=B0, C4>AB>25- @ONI53> ;8G=>ABL D878G5A:>3> ;8F0!!!!!!!!! ! !!!!!!!!! !! ! ! !!!! ! !  !! ! !! ! ! !! !! !9 !5AB> 68B5;LAB20 (04@5A)!!! ! !! !!!/!O08<5=>20=85 8 @5:2878BK 4>:C<5=B0, C4>AB>25- @ONI53> ;8G=>ABL D878G5A:>3> ;8F0/!1!/!1!/!1!/!1!0!0!1!1!/ !TIN/ !1 !/ !1 !0 !0 !1 !1 !9/ !5AB> 68B5;LAB20 (04@5A)/ !1 !/!1!0 !0!1 !1! ""2"" ""3"""""" ""4""" " $"x$" $"x$"$"$" $"x$"$ " 2"32"2"2"2" 2 "42 "2 " 2 "52 "2" 4"x4"4"4"4" 4 "x4 "4 " 4 "x4 "4"#### #$x#$#$#$ #$x#$# $ 3$x3$3$3$3$ 3 $x3 $3 $ 3 $x3 $3$)9%#AB02=K9 :0?8B0;9%9%9%9%9%9%9%9%9 %9 %9 %9 %9 %9%:%Y!>1AB25==K5 0:F88 (4>;8), 2K:C?;5==K5 C 0:F8>=5@>2 (CG0AB=8:>2), ?> =><8=0;L=>9 AB>8<>AB8:%:%:%:%:%:%:%:%: %: %: %: %: %:%;%C04>;65==>ABL 0:F8>=5@>2 (CG0AB=8:>2) ?> 27=>A0< 2 CAB02=K9 :0?8B0;;%;%;%;%;%;%;%;%; %; %; %; %; %;%9&010:&020;&030                                         !!!! ! ! !!  !!!!"""""" "" "" """"###### ## ## ####$$$$$$ $$ $$ $$$$&&')')') ') ')''')(((())))**** ** ****++++ ++ ++++,,,, ,, ,,,,../1/1/1/1 /1 /1///100001111222222 22 2222333333 33 3333444444 44 444466777777888888999999::::::;;;;;;