РПаЎ±б>юя юяяяюяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяэяяяюяяя
!"#$%&'()*+,-./0юяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяяRoot EntryяяяяяяяяюяяяWorkbookяяяяяяяяяяяяљ\ »
МЙ==аiМB&8X1ИяђArial1ИяђArial1ИяђArial1ИяђArial1.рјTimes New Roman1.рђTimes New Roman1.ґђTimes New Roman1.ґђTimes New Roman1.ґђTimes New Roman1.ґђTimes New Roman1.ґђTimes New Roman1. ђTimes New Roman1. ђTimes New Roman1.ґђTimes New Roman1. ђTimes New Roman1.ґјTimes New Roman1.ґјTimes New Roman1.ґђTimes New Roman1.рјTimes New Roman1.рђTimes New Roman1.ИђTimes New Roman1.ИђTimes New Roman1.ИђTimes New Roman1.ИђTimes New Roman1.ИђTimes New Roman1.ИђTimes New Roman1.ИђTimes New Roman1.ИђTimes New Roman1.ИђTimes New Roman1.ИђTimes New Roman1.ИђTimes New Roman1.ИђTimes New Roman1.ИђTimes New Roman1.ґјМTimes New Roman1.ґђTimes New Roman1.ґђTimes New Roman1.ИђTimes New Roman1.ґђМTimes New Roman1.ґђМTimes New Roman1.ґђTimes New Roman1. ђМTimes New Roman1. ђМTimes New Roman1.ґђМTimes New Roman1.ИђМTimes New Roman1.ИђМTimes New Roman1.ґђМTimes New Roman1.ИђTimes New Roman1.ИђTimes New Roman1.ґђTimes New Roman1.ИђTimes New Roman1.ИђTimes New Roman1.ИђМTimes New Roman1.ґђTimes New Roman1.ИђTimes New Roman1.ИђTimes New Roman1.ґђМTimes New Roman1.ИђМTimes New Roman1.ґђTimes New Roman1.ИђTimes New Roman1.ИђTimes New Roman1.ґђМTimes New Roman1.ИђМTimes New Roman1.ИђМTimes New Roman1.ґђTimes New Roman1.ґђTimes New Roman1.ґђTimes New Roman1.ґђTimes New Roman1.ИђTimes New Roman1.ИђTimes New Roman1.ґђМTimes New Roman1.ИђМTimes New Roman1.ИђМTimes New Roman1.ґђTimes New Roman1.ИђTimes New Roman1.ґђМTimes New Roman1.ИђМTimes New Roman1.ИђМTimes New Roman1.ґђTimes New Roman1.ИђTimes New Roman1.ґјTimes New Roman1.ґђTimes New Roman1.ґђМTimes New Roman1.ґђМTimes New Roman1.ИђМTimes New Roman1.ИђМTimes New Roman1.ґђМTimes New Roman1.ґђМTimes New Roman1.ґјМTimes New Roman1.ґђTimes New Roman1.ґђTimes New Roman1.ґђМTimes New Roman1.ИђTimes New Roman1.ИђTimes New Roman1.ґђМTimes New Roman
¤dd/mm/yy Ґ dd\.mmmm\.yy ¦
#,##;(#,##);- §(##,#);(-##,#);- Ё
(##,#);##,#;- ©#,##0.00;(#,##0.00);- Є(#,##0.00);(-#,##0.00);- «(#,##0.00);#,##0.00;- ¬#,##0.000;(#,##0.000);-ахя А ахя фА ахя фА ахя фА ахя фА ахя фА ахя фА ахя фА ахя фА ахя фА ахя фА ахя фА ахя фА ахя фА ахя фА а А а+хя шА аьА аьА аьА аьА а ьА а
ьА а
ьА а !ьА а
"ьА а¦"ьА а¦"ьА аьА аьА аьА аьА аьА а
ьА а
ьА а
ьА а*ьА а*ьА а(ьА а*ьА а ¦"ьА а (ьА а (ьА а (ьА а (ьА а!¦"ьА а"!ьА а#ьА а$ьА а%ьА а&(ьА а'ьА а(ьА а)*ьА а*ьА а+(ьА а,*ьА а-*ьА а.(ьА а/*ьА а0*ьА а1(ьА а2"ьА а3*ьА а4"ьА а5 ьА а6"ьА а7"ьА а8(ьА а9"ьА а: ьА а;"ьА а<�"ьА а=(ьА а>"ьА а?"ьА а@(ьА аA"ьА аB*ьА аCьА аD"ьА аEьА аF(ьА аGьА аH"ьА аI ьА аJ"ьА аK(ьА аLьА аM"ьА аNьА аOьА аPьА аQьА аR*ьА аS ьА аT
ьА аUьА аV
ьА аW
ьА аX ьА аY"ьА аZ)ьА а[)ьА а\"ьА а]*ьА а^)ьА ’в8яяяяяяяяяяяяЂЂЂЂЂЂЂЂЂАААЂЂЂ™™я™3fяяММяяffяЂЂfМММяЂяяяяяяЂЂЂЂЂяМяМяяМяМяя™™Мяя™ММ™яяМ™3fя3ММ™МяМя™яfff™–––3f3™f333™3™3f33™333“Ђя“Ђя“Ђя“Ђя“Ђя“Ђя…В 0745; 30…в3 0745; 33…<� ?8A0=85®
»
МЙ >¶U} s} Ю
} L
} Я} Ю} –} } Я} Ю} r}
–} Я} rj@j@>@>@@[@Ф@Ф@Ф@ Ф@
Ф@ Ф@ Ф@
Ф@Ф@¶@j@g/ 0745; 30. 1O70B5;L=>5 <548F8=A:>5 AB@0E>20=857 08<5=>20=85 ?>:070B5;O=>4 AB@>:8, :>4 B5@@8B>@88ЌB!@54AB20, ?@54=07=0G5==K5
4;O >?;0BK <548F8=A:>9 ?><>I8, BKA. @C1.‘D ?;0B0 <548F8=A:>9 ?><>I8, >:070==>9 70AB@0E>20==K< ;8F0<, BKA. @C1.E '8A;> 70AB@0E>20==KE ;8F, G5;.
2A53>o32 B>< G8A;5 ?>ABC?82H85
(?@8G8B0NI85AO : ?>;CG5=8N)2A53>387 =55 ?> @57C;LB0B0<; =0 =0G0;>
>BG5B=>3> 3>40 A
87<5=5=85
70 >BG5B=K9 ?5@8>4 = =0 :>=5F >BG5B=>3> ?5@8>40 ЏC>B B5@@8B>-
@80;L=>3> D>=40 >1O70B5;L=>3> <548F8=A:>3>
AB@0E>20=8OA 87 <548-
F8=A:8E >@30=870F89K!>B N@848G5A:8E 8;8 D878G5A:8E ;8F_+?>2B>@=>3> <548:>-M:>=><8-
G5A:>3> :>=B@>;O! @5M:A?5@B87K!
C25;8-
G5=85! C<5=L-
H5=85 1 2 3 4 5 6 7 8 9
10
11
12
13-@0A=>40@A:89 :@09)@O=A:0O >1;0ABL)"25@A:0O >1;0ABL/ 5<5@>2A:0O >1;0ABL-
C@<0=A:0O >1;0ABL1 >23>@>4A:0O >1;0ABL- >AB>2A:0O >1;0ABL)
"C;LA:0O >1;0ABL/'5;O18=A:0O >1;0ABL030001500028000 32000
47000 49000 60000
7000075000 #ёnA\ ?AH)A Ђ©eA
Ё9BA Ъq>A !S?A
9iJAЂ:YAЂр9†As…AyЪ8AU@ч-†AК@0A3@ @.°dA
@A P,A ЦПdAаІЪlAЁЦ-AI@ *ТnA
/A 2(NA
АХя@ р•ъ@ Ђ0RNA¦ф>AЫГ@Ђ 6@A Tћ A
цл@ ЉЋ Ahѓ(A|Р@p *A 0ТA
>Ў@ ( A ¶ъdA @пп@ Ђ@@ Ђ—bA 3@ Z{BA
Ад@ @ђж@ TqBA
ЂBA
АRР@
ЂѓCA
мҐA
j·@
µЅ@
АЊA T<:A ЦA ХA АVЧ@ 8†@A „
A
®@ ’+ A
Ђ·ЂIA
0э@
zIA
Иж@
/*A
Л@
ЂСМ@
6(*AАYA`
ю@р?@x]A Е‹9A
ЂjЕ@ р`9A B>3> 100
еj
»
МЙ >¶U} B} p } qz@j@L@L@L@L@L@L@L@ L@
L@ L@ L@
L@j@‰ @ 0745; 33. !B@0E>2K5 035=BK 8 G8A;5==>ABL @01>B=8:>2 AB@0E>2I8:0 7! 08<5=>20=85 ?>:070B5;O "
>4 AB@>:8"A53> #1 $2 $130 $140
$150 %3o&3!B@0E>2K5 035=BK D878G5A:85 ;8F0 2A53>, G5;>25:'110'115''120'121 '
'122((((( (
()87 =8E:!) 2 B>< G8A;5:E* 8=48284C0;L=K5 ?@54?@8=8<0B5;83 *AB@0E>2K5 >@30=870F887
*4@C385 N@848G5A:85 ;8F0o+3!B@0E>2K5 035=BK N@848G5A:85 ;8F0 2A53>, 548=8F ,;!@54=5A?8A>G=0O G8A;5==>ABL @01>B=8:>2 AB@0E>2I8:0, G5;>25:™ ,H$0:B8G5A:0O G8A;5==>ABL @01>B=8:>2 AB@0E>2I8:0 =0 >BG5B=CN 40BC, G5;>25:Ј
,M'8A;5==>ABL @01>B=8:>2 AB@0E>2I8:0, 70=OBKE 2 AB@0E>2>9 45OB5;L=>AB8, G5;>25: -рЌ@ -€–@
-`€@е*
»
МЙ # >¶U} (} K } J} ё} } &} & } } J} ј.@K@L@K@ @т@ @.@@ .@
L@ =@ L@
.@=@=@=@.@z@.@L@=@.@>@L@j@@K@ @ .@ .@ .@ >@! @".@#.@$.@M." $ &/ !" % &........ .
////////// /
/
/
////////// /
/)00==K5 25@=K =0:000 1
01.01.20161111 1222222222 273 08<5=>20=85 ?>:070B5;O333 3
>4 AB@>:8/3=0G5=85 ?>:070B5;O333 37 3 08<5=>20=85 ?>:070B5;O 3 3 3 3
>4 AB@>:8/ 3=0G5=85 ?>:070B5;O 3 3 3 3
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4444444444 4
4
4
4
4!
4"
4 51555 52 63666 6G7 >;=>5 =08<5=>20=85 >@30=870F88777g 7/45=B8D8:0F8>==K9 =><5@ =0;>3>?;0B5;LI8:0 ( ) 7 7 7
801
803
805
850
855
860
870"8211‡9? 1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN ";LD0!B@0E>20=85- !"999 9_
9+115162, 3. >A:20, C;. (01>;>2:0, 4.31 AB@.8
9
9
9
9_9+115162, 3. >A:20, C;. (01>;>2:0, 4.31 AB@.8999 91"95=5@0;L=K9 48@5:B>@"9"9"9" 9e:.!>:@0I5==>5 D8@<5==>5 =08<5=>20=85 >@30=870F88:::
;02=<� ";LD0!B@0E>20=85- !"<�<�<� <�s=5 A=>2=>9 3>AC40@AB25==K9 @538AB@0F8>==K9 =><5@ ( )===#>
1047100775963>>> >
?11 @
7106060429 @ @ @ @!
A >4 ?> $
A
A
A
B1 23 00
B
B
B
B
C04 D >4 ?> $! D D D
E16 E E E E7 F>4 B5@@8B>@88 ?> " F F F G 45296561000 G G G G
H129
I 5AB> =0E>645=8O (04@5A)
I
I
I%I >GB>2K9 04@5AIII=I ><5@ :>=B0:B=>3> B5;5D>=0IIIcI-4@5A M;5:B@>==>9 ?>GBK AB@0E>2>9 >@30=870F88III'J(495) 788-09-99JJJ J'Kalfastrahoms.ruKKK K[L)84K AB@0E>20=8O (AB@0E>2>9 45OB5;L=>AB8)LLLMMMM MN±OT 1O70B5;L=>5 AB@0E>20=85 3@0640=A:>9 >B25BAB25==>AB8 2;045;LF52 B@0=A?>@B=KE A@54AB2OOOuO6708<=>5 AB@0E>20=85 =0 >A=>20=88 4>3>2>@0 AB@0E>20=8OOOOPPPP P
Q21
Q26
Q24QR$ 1O70B5;L=>5 <548F8=A:>5 AB@0E>20=85RRR
S22
T0TTT TQU$>1@>2>;L=>5 <548F8=A:>5 AB@0E>20=85UUUVVVV V7W @>G85 284K AB@0E>20=8OWWW9W 5@5AB@0E>20=85 ?@8=OB>5WWW
X27
X23YYYY YYYYY YYYYY YYYYY YYZ(708<=>5 AB@0E>20=85 =0 >A=>20=88 CAB020ZZZ
[25I\ ! / !" "'"\\\\\\\\ \
] ^1 ^ ^ ^ ^2 ^3 ^ ^ ^ ^= _0B0 ?>4?8A0=8O >BG5B=>AB8 _ _ _ `201 a
22.07.2016 a a a a b c c c c c3 d BG5B=>ABL ?>4?8A0;8: d d d e e e e e eѓ f= C:>2>48B5;L (48@5:B>@) 8;8 ;8F>, 8A?>;=ONI55 53> >1O70==>AB8 f f f!g;$0<8;8O, 8<O 8 >BG5AB2> (?>A;54=55 - ?@8 =0;8G88) ?>;=>ABLN!g!g!g!h210;!i K60:>2 =4@59 <8B@8528G!i!i!i! i"j >;6=>ABL"j"j"jе"D
!!!! """"