ࡱ>   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFRoot EntryWorkbook1  ==iB&8X1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1. Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman dd/mm/yy dd\.mmmm\.yy #,##;(#,##);-(##,#);(-##,#);- (##,#);##,#;-#,##0.00;(#,##0.00);-(#,##0.00);(-#,##0.00);-(#,##0.00);#,##0.00;-#,##0.000;(#,##0.000);-                +   (              (  *         " ( ( " "    " !" " # $ % & '( (  )* * + , -  .( / 0" 1" 2 3 4 5 6 7 8" 83ffff̙̙3f3fff3f3f33333f33333| $>@<0 !13   J >U} J}  } } p } } } } I} J} } } } } } J} } K } } n} I} } %} K } } %} %} &} }  } %} } oj@j@L@y@>@>@j@/@@ j@ j@ y@ j@ >@j@j@!@>@/@/@/@>@j@L@L@j@M@j@j@j@j@@ j@!j@">@#j@$j@%y@&/@'j@(@)j@*L@+>@,@-j@.j@/j@0@1j@2j@3>@4j@5j@6>@7j@8@9j@:>@;j@<L@=L@>L@?j@@L@A.@Bj@Cj@Dj@Ej@Fj@G.@H@Ij@="'"  & % (#'!"%)  +% $$ +% &%      !B@0E>2I8:??s5!B@0E>2>5 ?C1;8G=>5 0:F8>=5@=>5 >1I5AB2> "=3>AAB@0E"     '8A;>5AOF>4+48=8F0 87<5@5=8OK! 538AB@0F8>==K9 =><5@ AB@0E>2I8:0     3$>@<0 ! 13-AB@0E>2I8: BKA. @C1.!!#!#!#! # ! # ! # ! # ! # "" ##  -2--- -6- -7--- -8-- -9928      31 122015n=>AB@0==K9 8=25AB>@ (4;O AB@0E>2I8:0, O2;ONI53>AO 4>G5@=8< >1I5AB2>< ?> >B=>H5=8N : 8=>AB@0==><C 8=25AB>@C)[)>4 AB@0=K 8=>AB@0==>3> 8=25AB>@0 ?> !          K !1. !>AB02 0:F8>=5@>2 (CG0AB=8:>2)                               h1.2. 57845=BK - N@848G5A:85 ;8F0, O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<     _ +1.3. 57845=BK - 3@0640=5 (D878G5A:85 ;8F0)                               O)#1.4. 5@57845=BK - N@848G5A:85 ;8F0))))))))) ) ) ) ) ))))))))))))))))))c1-1.5. 5@57845=BK - 3@0640=5 (D878G5A:85 ;8F0)111111111 1 1 1 1 111111111111111111A9!?@02:0 >1 CAB02=>< :0?8B0;5999999999 9 9 9 9 999999999999999999 k1.1. 57845=BK - N@848G5A:85 ;8F0, =5 O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<                                                          ! ><5@ ?/? !! ! ! ! ! ! ! ! ! ! ! ! !! !! ! !!!! ><5@ ?/?!!! ! ! ! ! ! ! ! ! ! !!!!!!!!!!! ><5@ ?/?"!#!y!!8$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0!!#!!!#!!!#!"!"!#!#!*! ><5@ ?/?+!,!7*! 538AB@0- F8>==K9 =><5@*!,!*!,!*!,!* !, !* !, !* !, !+!+ !,!, !2! ><5@ ?/?3!4!7:!08<5=>20=85 ?>:070B5;O:!:!:!:!:!:!:!:!: !: !: !: !: !:!:!:!s "5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0 "" "" "" "" "" "" " """9 ">;O 2 CAB02=>< :0?8B0;5 " " " " " " " " "7 "5AB>=0E>645=85 (04@5A) "" "" "" "" "" " """s"5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0""""""""""""""""9">;O 2 CAB02=>< :0?8B0;5"""""""""7"5AB>=0E>645=85 (04@5A)""""""""""""""9!">;O 2 CAB02=>< :0?8B0;5!"!"!"!"!"!"!"!"!"s*"5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0*","*","*","+"+",","9*">;O 2 CAB02=>< :0?8B0;5*"*"*"*"*"*"*"*"*"y2"8$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:02"4"2"4"2"4"2"4"2"4"2"4"3"3"4"4"92">;O 2 CAB02=>< :0?8B0;52"2"2"2"2"2"2"2"2"2" >4 AB@0=K2"4"3"3"4"4":" >4 AB@>:8:":":":"7:"0 :>=5F >BG5B=>3> 3>40:":":":":"9:"0 =0G0;> >BG5B=>3> 3>40:":":"7 #=0 :>=5F >BG5B=>3> 3>40 # # # # #9 #=0 =0G0;> >BG5B=>3> 3>40 # # ##AC<<0##4>;O, %####AC<<0###4>;O, %7#=0 :>=5F >BG5B=>3> 3>40#####9#=0 =0G0;> >BG5B=>3> 3>40####AC<<0##4>;O, %####AC<<0###4>;O, %7"#=0 :>=5F >BG5B=>3> 3>40"#"#"#"#"#9"#=0 =0G0;> >BG5B=>3> 3>40"#"#"###AC<<0####4>;O, %########AC<<0######4>;O, %7+#=0 :>=5F >BG5B=>3> 3>40+#+#+#+#+#9+#=0 =0G0;> >BG5B=>3> 3>40+#+#+#,#AC<<0,#,#4>;O, %,#,#,#,#AC<<0,#,#,#4>;O, %73#=0 :>=5F >BG5B=>3> 3>403#3#3#3#3#93#=0 =0G0;> >BG5B=>3> 3>403#3#3#4#AC<<04#4#4>;O, %4#4#4#4#AC<<04#4#4#4>;O, % $1 $3 $ $ $ $ $$$ $1 $3 $ $ $ $ $$$ 5$1 %2%%%%%% %5% %6%%% %7%% %8 %4%%%%% %2%%%%%% %5% %6%%% %7%% %8 %4%%%%% $%9 -%5-% 5%25%5%5%5%5%5% 5%55% 5%65%5%5% 5%75%5% 5%8 5%45% &1 &2 &3 &4 &5 &6 &- %&1 &&2 .&- 6&1'}510=:>2A:0O :@548B=0O >@30=870F8O 70:@KB>5 0:F8>=5@=>5 >1I5AB2> "0F8>=0;L=K9 @0AG5B=K9 45?>78B0@89" (=><8=0;L=K9 45@60B5;L)''''''O'#3. >A:20, C;. !?0@B0:>2A:0O, 4. 12'''''k'11I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "@0=8B"''''''w'7119180, 3. >A:20, C;. >;O=:0 ., 4. 23, :>@?.(AB@.) 3'''''w'71I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "5:0@-!5@28A"''''''}':105062, 3. >A:20, ?5@. >4A>A5=A:89, 4. 21, :>@?.(AB@.) 2'''''s'51I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "!>DB-0@0B"''''''}':115035, 3. >A:20, C;. !04>2=8G5A:0O, 4. 44, :>@?.(AB@.) 1''''''X:F8>=5@=>5 >1I5AB2> "!?5F80;878@>20==K9 45?>78B0@89 "$"#" (=><8=0;L=K9 45@60B5;L)''''''u'6115162, 3. >A:20, C;. (01>;>2:0, 4. 31, :>@?.(AB@.) ''''''F:F8>=5@K, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%'''''''''''''''''''''''''%'%'%'%'%'%'&'&'&'&'&'&'.'.'.'.'. '. '.'.'.'.'.'.'6'F:F8>=5@K, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%6'6'6'6'6'6'( 7702165310 ( ( ( ( (((( 7706570580 ( ( ( ( (((( 7706276885 ( ( ( ( (((( 7707310176 ( ( ( ( (((( 7705380065 ( ( ( ( (((( ( ( ( ( (((( ( ( ( ( ((()@.ZA))@.ZA)))NJEA))NJEA)))hEA))hEA)))DA))DA)))A))A)))`1@))`1@)))@{mA))@{mA))))))))))))%):A%)%):A%)%)&) @&)&) @&)&)')Ro)>)>)>)>)>)>)>)>)>)*39.10****39.10*16.13****16.13*16.03****16.03*15.68****15.68*2.04****2.04*0.34****0.34*89.32****89.32**********%*10.00%*%*%*%*10.00&*0.65&*&*&*&*0.65'*10.65'*'*'*'*10.65.*.*.*.*.*/*/*/*/*/*6*0.036*6*6*6*0.037*0.037*7*7*7*0.03+B>3>+B>3>/+B>3>7+B>3> ,E,,,,,, ,E,,,,, ,E,,,,,, ,E,,,,, ',E',',',' ,' ,' ,' ,' , ',E',',',',', ',E', /,E/,/,/, / ,E/ ,/,/,/,/,/,/, /,E/, 7,E7,7,7,7,7,7, 7,E7,<,010<,<,<,<,=,020=,=,=,=,>,030>,>,>,>, -E - - - - --- -E - - - - ---'-B>3> '-E'-'-'- /-E/-/-/-/ -/ -/ - 7-E7 -7 -7 -7 -7 -7-7-7-7-7-7- .' .' (.' 0.' 8.'9!/5AB> 68B5;LAB20 (04@5A)!/#/!/#/!/#/!/#/!/#/"/"/#/#/!/ >4 AB@0=K!/#/"/"/#/#/7* /5AB>=0E>645=85 (04@5A)* /, /*/,/*/,/*/,/*/,/*/,/*/,/+ /+/, /,/*/ >4 AB@0=K*/,/+/+/,/,/92/5AB> 68B5;LAB20 (04@5A)2 /4 /2 /4 /2 /4 /2 /4 /2 /4 /2/4/2/4/2/4/2/4/2/4/2/4/3/3/4/4/ $01 $02$0$0$0 $16$1 $17$1$1$1 $18$1$1 $13$1$1$1$ 1$ 1$ 1$ 1$ 1 $15$1 $24$2$2$2$2$2/%35@A>=0;L=K5 40==K5%3%3%3&3F:F8>=5@K, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%&3&3&3.3.3.3.3. 3. 3. 3636 36 36 36 36 3636363636363/%45@A>=0;L=K5 40==K5%4%4%4% 4% 4% 4% 4% 4&4&4&4&4& 4& 4& 4& 4& 4%5643%5&5&5.5.56565 -61 -63-6-6-6- 6- 6- 6 - 74- 7-7-7-7-7-7-7 ;73;7;7;7;7;7 ;74;7;7;7 ;72;7;7;7;7 5835 85 85 85 85 8585858585858 ;81;8;8;8;8;8;8;8;8; 8; 8; 8; 8; 8;8;8;8)<9#AB02=K9 :0?8B0;<9<9<9<9<9<9<9<9< 9< 9< 9< 9< 9<9<9<9=:?!>1AB25==K5 0:F88 (4>;8), 2K:C?;5==K5 C 0:F8>=5@>2 (CG0AB=8:>2)=:=:=:=:=:=:=:=:= := := := := :=:=:=:>:C04>;65==>ABL 0:F8>=5@>2 (CG0AB=8:>2) ?> 27=>A0< 2 CAB02=K9 :0?8B0;>:>:>:>:>:>:>:>:> :> :> :> :> :>:>:>:s@;5>;6=>AB=>5 ;8F>, >B25BAB25==>5 70 A>AB02;5=85 >BG5B0@;A;@;A;@;A;@;A;@;A;@;A;@;A;@;A;A;A;)@ <0G0;L=8: >B45;0@ <@ <@<@<@<@<@<@<@<@<@<@<=@<>E=> :A0=0 ;5:A0=4@>2=0@<@<@<@<@<@<)C<8 (495) 921 4662C<C<C<C<C<3F<>;:>2 8E08; .@L528GF<F<F<F<F<F<@=A > (4>;6=>ABL)A >A >A>A>A>A>A>A>A>A>A>A>A>($..)A>A>A>A>A>A>A>AD?(=><5@ :>=B0:B=>3> B5;5D>=0)D?D?D?D?D?!F@  C:>2>48B5;LF@G@F@G@F@G@F@G@F@G@F@G@F@G@F@G@G@G@F AFAFAFAFAFAFAFAFAFAFAFBG C (?>4?8AL)GCGCGCGCGCGCGCGCGCGC3GC(@0AH8D@>2:0 ?>4?8A8)GCGCGCGCGCGCGC/ID"15" /=20@O 2016 3.IDIDIDIDID          !#!#!!!#!# !#""""######$$$$$$$$$$$$ $$%%%% %%%%%%%%%%&&&& &&&&&&&&&&'''' ''''''''''))*,*,*, ***, *,++++,,,,,,---- -- --------.... ........ ..//// //////// //112424222424333344444455555555555566666666666677777777777799::::::::;;;;;;;;<<<<<<<<========>>>>>>>>??@A@@ @@AA AACCDDFGFF FFGG GGII