╨╧рб▒с>■  ■   ■                                                                                                                                                                                                                                                                                                                                                                                                                                                   ¤   ■     !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFG■                                                                                                                                                                                                                                   Root Entry        ■   Workbook            ■Л ╗ ╠╔==рi╠B&8X1╚ РArial1╚ РArial1╚ РArial1╚ РArial1.╚╝Times New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚╝Times New Roman1.╚╝Times New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚ РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.аРTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.аРTimes New Roman1.╚РTimes New Roman дdd/mm/yyе dd\.mmmm\.yyж #,##;(#,##);-з(##,#);(-##,#);-и (##,#);##,#;-й#,##0.00;(#,##0.00);-к(#,##0.00);(-#,##0.00);-л(#,##0.00);#,##0.00;-м#,##0.000;(#,##0.000);-рї  └ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ р └ р+ї  °└ р№└ р№└ р(№└ р№└ р №└ р №└ р №└ р №└ р №└ р№└ р№└ р(№└ р№└ р*№└ р №└ р№└ р№└ р№└ р№└ р№└ р№└ р"№└ р(№└ р(№└ рж"№└ р"№└ р №└ р "№└ р!"№└ р"№└ р#№└ р$№└ р%№└ р&№└ р'(№└ р( №└ р)*№└ р*№└ р+№└ р,№└ р- №└ р.(№└ р/№└ р0"№└ р1"№└ р2№└ р3№└ р4№└ р5№└ р6№└ р7№└ р8"№└ Тт8            ААААААААА└└└АААЩЩ Щ3f  ╠╠  ff ААf╠╠╠ А      ААААА ╠ ╠  ╠ ╠  ЩЩ╠  Щ╠╠Щ  ╠Щ3f 3╠╠Щ╠ ╠ Щ fffЩЦЦЦ3f3Щf333Щ3Щ3f33Щ333УА УА УА УА УА УА Е| $>@<0 !13о ╗ ╠╔ L >╢U} J} ╣ } } p } ▌} У} ▄} I} J} ╖} ╖} ╖} ╖} Т} J} ╖} K } ╖} n} I} Ф} %} K } ▌} %} %} &} У}  } %} ╕} oj@j@L@y@>@>@j@/@┼@ j@ j@ y@ j@ >@j@j@/@/@>@j@L@L@j@M@j@j@j@j@@j@j@>@ j@!j@"y@#y@$y@%y@&y@'/@(y@)j@*@+j@,L@->@.И@/j@0/@1j@2Є@3j@4j@5>@6j@7j@8>@9j@:т@;j@<>@=j@>L@?L@@L@Aj@BL@C.@Dj@Ej@Fj@Gj@Hj@I.@J╙@Kj@Г="'"  & % (#'!"%)  +% $$ +% &%      !B@0E>2I8:AAy80:@KB>5 0:F8>=5@=>5 >1I5AB2> !B@0E>20O :><?0=8O "!"     '8A;>5AOF>4+48=8F0 87<5@5=8OK! 538AB@0F8>==K9 =><5@ AB@0E>2I8:0     3$>@<0 ! 13-AB@0E>2I8: BKA. @C1.                 /2/// /6/ /7/// /8// /9455      31 122015хn=>AB@0==K9 8=25AB>@ (4;O AB@0E>2I8:0, O2;ONI53>AO 4>G5@=8< >1I5AB2>< ?> >B=>H5=8N : 8=>AB@0==><C 8=25AB>@C)[)>4 AB@0=K 8=>AB@0==>3> 8=25AB>@0 ?> !          K !1. !>AB02 0:F8>=5@>2 (CG0AB=8:>2)                               ┘h1.2. 57845=BK - N@848G5A:85 ;8F0, O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<     _+1.3. 57845=BK - 3@0640=5 (D878G5A:85 ;8F0)     O+#1.4. 5@57845=BK - N@848G5A:85 ;8F0+++++++++ + + + + ++++++++++++++++++c3-1.5. 5@57845=BK - 3@0640=5 (D878G5A:85 ;8F0)333333333 3 3 3 3 333333333333333333A;!?@02:0 >1 CAB02=>< :0?8B0;5;;;;;;;;; ; ; ; ; ;;;;;;;;;;;;;;;;;;▀ k1.1. 57845=BK - N@848G5A:85 ;8F0, =5 O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<                                                          ! ><5@ ?/? !! ! ! ! ! ! ! ! ! ! ! ! !! !! ! !!!! ><5@ ?/?!!! ! ! ! ! ! ! ! ! ! !!!!!!!!!! ><5@ ?/?! !y!8$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0! !! !! !!! ! !,! ><5@ ?/?-!.!7,! 538AB@0- F8>==K9 =><5@,!.!,!.!,!.!, !. !, !. !, !. !-!- !.!. !4! ><5@ ?/?5!6!7<!08<5=>20=85 ?>:070B5;O<!<!<!<!<!<!<!<!< !< !< !< !< !<!<!<!s "5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0 "" "" "" "" "" "" " """9 ">;O 2 CAB02=>< :0?8B0;5 " " " " " " " " "7 "5AB>=0E>645=85 (04@5A) "" "" "" "" "" " """s"5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0""""""""""""""""9">;O 2 CAB02=>< :0?8B0;5"""""""""7"5AB>=0E>645=85 (04@5A)""""""""""""""9">;O 2 CAB02=>< :0?8B0;5"""""""""s,"5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0,".",".","."-"-"."."9,">;O 2 CAB02=>< :0?8B0;5,",",",",",",",","y4"8$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:04"6"4"6"4"6"4"6"4"6"4"6"5"5"6"6"94">;O 2 CAB02=>< :0?8B0;54"4"4"4"4"4"4"4"4"4" >4 AB@0=K4"6"5"5"6"6"<" >4 AB@>:8<"<"<"<"7<"0 :>=5F >BG5B=>3> 3>40<"<"<"<"<"9<"0 =0G0;> >BG5B=>3> 3>40<"<"<"7 #=0 :>=5F >BG5B=>3> 3>40 # # # # #9 #=0 =0G0;> >BG5B=>3> 3>40 # # ##AC<<0##4>;O, %####AC<<0###4>;O, %7#=0 :>=5F >BG5B=>3> 3>40#####9#=0 =0G0;> >BG5B=>3> 3>40####AC<<0##4>;O, %####AC<<0###4>;O, %7#=0 :>=5F >BG5B=>3> 3>40#####9#=0 =0G0;> >BG5B=>3> 3>40### #AC<<0 # #4>;O, % # # # #AC<<0 # # #4>;O, %7-#=0 :>=5F >BG5B=>3> 3>40-#-#-#-#-#9-#=0 =0G0;> >BG5B=>3> 3>40-#-#-#.#AC<<0.#.#4>;O, %.#.#.#.#AC<<0.#.#.#4>;O, %75#=0 :>=5F >BG5B=>3> 3>405#5#5#5#5#95#=0 =0G0;> >BG5B=>3> 3>405#5#5#6#AC<<06#6#4>;O, %6#6#6#6#AC<<06#6#6#4>;O, % $1 $3 $ $ $ $ $$$ $1 $3 $ $ $ $ $$$ 7$1 %2%%%%%% %5% %6%%% %7%% %8 %4%%%%% %2%%%%%% %5% %6%%% %7%% %8 %4%%%%% !%9 /%5/% 7%27%7%7%7%7%7% 7%57% 7%67%7%7% 7%77%7% 7%8 7%47% &1 &2 &3 &- "&1 #&2 $&3 %&4 &&5 '&6 (&7 0&1 8&1╖'W1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN ">@A:0O B@0=A?>@B=0O 8=25AB8F8>==0O :><?0=8O"''''''Б'<694620,!0E0;8=A:0O >1;,%>;<A:89 @-=,%>;<A: 3,>154K C;,18,,'''''s'51I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "<530-?;NA"''''''Н'B694620,!0E0;8=A:0O >1;,%>;<A:89 @-=,%>;<A: 3,!>25BA:0O C;,93,0,407'''''Х'F:F8>=5@K, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%'''''''''''''''''''''''''/"'5@A>=0;L=K5 40==K5"'"'"'"'"'/#'5@A>=0;L=K5 40==K5#'#'#'#'#'/$'5@A>=0;L=K5 40==K5$'$'$'$'$'/%'5@A>=0;L=K5 40==K5%'%'%'%'%'/&'5@A>=0;L=K5 40==K5&'&'&'&'&'''''''''''''/('5@A>=0;L=K5 40==K5('('('('('Х0'F:F8>=5@K, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%0'0'0'0 '0 '0'0'0'0'0'0'Х8'F:F8>=5@K, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%8'8'8'8'8'8'( 6509015868 ( ( ( ( (((( 6509015988 ( ( ( ( (((( ( ( ( ( (((( ( ( ( ( ((()тц@))тц@)))└ т@))└ т@)))(К@))(К@)))░кЇ@))░кЇ@))))))))))))")Аэ╞@")")Аэ╞@")")#)Аэ╞@#)#)Аэ╞@#)#)$)кн@$)$)кн@$)$)%)┬й@%)%)┬й@%)%)&)zй@&)&)zй@&)&)')╝С@')')╝С@')')()`s@()()`s@()()))└9с@))))└9с@))))0)0@0)0)0@0)0)1)0@1)1)0@1)1)8)АK@8)8)АK@8)8)9)АK@9)9)АK@9)9)>)L¤@>)>)>)>)>)>)L¤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Х'3F:F8>=5@K, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%'3'3'3/(35@A>=0;L=K5 40==K5(3(3(3030303030 30 30 3838 38 38 38 38 3838383838383/"45@A>=0;L=K5 40==K5"4"4"4" 4" 4" 4" 4" 4/#45@A>=0;L=K5 40==K5#4#4#4# 4# 4# 4# 4# 4/$45@A>=0;L=K5 40==K5$4$4$4$ 4$ 4$ 4$ 4$ 4/%45@A>=0;L=K5 40==K5%4%4%4% 4% 4% 4% 4% 4/&45@A>=0;L=K5 40==K5&4&4&4& 4& 4& 4& 4& 4'4'4'4'4' 4' 4' 4' 4' 4/(45@A>=0;L=K5 40==K5(4(4(4( 4( 4( 4( 4( 4"5643"5#5643#5$5643$5%5643%5&5643&5'5'5(5643(505058585 /61 /63/6/6/6/ 6/ 6/ 6 / 74/ 7/7/7/7/7/7/7 =73=7=7=7=7=7 =74=7=7=7 =72=7=7=7=7 7837 87 87 87 87 8787878787878 =81=8=8=8=8=8=8=8=8= 8= 8= 8= 8= 8=8=8=8)>9#AB02=K9 :0?8B0;>9>9>9>9>9>9>9>9> 9> 9> 9> 9> 9>9>9>9З?:?!>1AB25==K5 0:F88 (4>;8), 2K:C?;5==K5 C 0:F8>=5@>2 (CG0AB=8:>2)?:?:?:?:?:?:?:?:? :? :? :? :? :?:?:?:П@:C04>;65==>ABL 0:F8>=5@>2 (CG0AB=8:>2) ?> 27=>A0< 2 CAB02=K9 :0?8B0;@:@:@:@:@:@:@:@:@ :@ :@ :@ :@ :@:@:@:sB;5>;6=>AB=>5 ;8F>, >B25BAB25==>5 70 A>AB02;5=85 >BG5B0B;C;B;C;B;C;B;C;B;C;B;C;B;C;B;C;C;C;+B <;02=K9 1CE30;B5@B <B <B<B<B<B<B<B<B<B<B<B<;B<0@0C;>20 N1>2L 3>@>2=0B<B<B<B<B<B<'E<(4242) 72-98-88E<E<E<E<E<7H<>=520 08A0 ;5:A552=0H<H<H<H<H<H<B=C > (4>;6=>ABL)C >C >C>C>C>C>C>C>C>C>C>C>C>($..)C>C>C>C>C>C>C>AF?(=><5@ :>=B0:B=>3> B5;5D>=0)F?F?F?F?F?!H@  C:>2>48B5;LH@I@H@I@H@I@H@I@H@I@H@I@H@I@H@I@I@I@H AHAHAHAHAHAHAHAHAHAHAHBI C (?>4?8AL)ICICICICICICICICICIC3IC(@0AH8D@>2:0 ?>4?8A8)ICICICICICICIC1KD"31" 5:01@O 2015 3.KDKDKDKDKDх2                  !!!!!!!!!!!! !!"""" """"""""""#### ##########$$$$ $$$$$$$$$$%%%% %%%%%%%%%%&&&& &&&&&&&&&&'''' ''''''''''(((( (((((((((()))) ))))))))))++,.,.,. ,,,. ,.----......//// // ////////0000 00000000 001111 11111111 113346464446465555666666777777777777888888888888999999999999;;<<<<<<<<========>>>>>>>>????????@@@@@@@@AABCBB BBCC CCEEFFHIHH HHII IIKK