ࡱ>   !"#$%&'()*+,-./0123456789:;<=>Root EntryWorkbook@<0 !13   D >U} J}  } } p } } } } I} J} } } } } } J} } K } } n} I} } %} K } } %} %} &} }  } %} } oj@j@L@y@>@>@j@/@@ j@ j@ y@ j@ >@j@j@j@j@L@L@j@M@j@j@j@j@@j@j@>@j@j@ y@!j@"@#j@$L@%>@&@'j@(/@)j@*@+j@,j@->@.j@/j@0j@1j@2@3j@4>@5j@6L@7L@8L@9j@:L@;.@<j@=j@>j@?j@@j@A.@B@Cj@="'"  & % (#'!"%)  +% $$ +% &%      !B@0E>2I8:99D1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "!B@0E>20O :><?0=8O  $"     '8A;>5AOF>4+48=8F0 87<5@5=8OK! 538AB@0F8>==K9 =><5@ AB@0E>2I8:0     3$>@<0 ! 13-AB@0E>2I8: BKA. @C1.             '2''' '6' '7''' '8'' '94104      31 122015n=>AB@0==K9 8=25AB>@ (4;O AB@0E>2I8:0, O2;ONI53>AO 4>G5@=8< >1I5AB2>< ?> >B=>H5=8N : 8=>AB@0==><C 8=25AB>@C)[)>4 AB@0=K 8=>AB@0==>3> 8=25AB>@0 ?> !Y(:F8>=5@=>5 >1I5AB2> " 0@810 0@48D"     250     K !1. !>AB02 0:F8>=5@>2 (CG0AB=8:>2)                               h1.2. 57845=BK - N@848G5A:85 ;8F0, O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<     _+1.3. 57845=BK - 3@0640=5 (D878G5A:85 ;8F0)     O##1.4. 5@57845=BK - N@848G5A:85 ;8F0######### # # # # ##################c+-1.5. 5@57845=BK - 3@0640=5 (D878G5A:85 ;8F0)+++++++++ + + + + ++++++++++++++++++A3!?@02:0 >1 CAB02=>< :0?8B0;5333333333 3 3 3 3 333333333333333333 k1.1. 57845=BK - N@848G5A:85 ;8F0, =5 O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<                                                          ! ><5@ ?/? !! ! ! ! ! ! ! ! ! ! ! ! !! !! ! !!!! ><5@ ?/?!!! ! ! ! ! ! ! ! ! ! !!!!!!!!!! ><5@ ?/?!!y!8$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0!!!!!!!!!!$! ><5@ ?/?%!&!7$! 538AB@0- F8>==K9 =><5@$!&!$!&!$!&!$ !& !$ !& !$ !& !%!% !&!& !,! ><5@ ?/?-!.!74!08<5=>20=85 ?>:070B5;O4!4!4!4!4!4!4!4!4 !4 !4 !4 !4 !4!4!4!s "5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0 "" "" "" "" "" "" " """9 ">;O 2 CAB02=>< :0?8B0;5 " " " " " " " " "7 "5AB>=0E>645=85 (04@5A) "" "" "" "" "" " """s"5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0""""""""""""""""9">;O 2 CAB02=>< :0?8B0;5"""""""""7"5AB>=0E>645=85 (04@5A)""""""""""""""9">;O 2 CAB02=>< :0?8B0;5"""""""""s$"5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0$"&"$"&"$"&"%"%"&"&"9$">;O 2 CAB02=>< :0?8B0;5$"$"$"$"$"$"$"$"$"y,"8$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0,".",".",".",".",".","."-"-"."."9,">;O 2 CAB02=>< :0?8B0;5,",",",",",",",","," >4 AB@0=K,"."-"-"."."4" >4 AB@>:84"4"4"4"74"0 :>=5F >BG5B=>3> 3>404"4"4"4"4"94"0 =0G0;> >BG5B=>3> 3>404"4"4"7 #=0 :>=5F >BG5B=>3> 3>40 # # # # #9 #=0 =0G0;> >BG5B=>3> 3>40 # # ##AC<<0##4>;O, %####AC<<0###4>;O, %7#=0 :>=5F >BG5B=>3> 3>40#####9#=0 =0G0;> >BG5B=>3> 3>40####AC<<0##4>;O, %####AC<<0###4>;O, %7#=0 :>=5F >BG5B=>3> 3>40#####9#=0 =0G0;> >BG5B=>3> 3>40####AC<<0##4>;O, %####AC<<0###4>;O, %7%#=0 :>=5F >BG5B=>3> 3>40%#%#%#%#%#9%#=0 =0G0;> >BG5B=>3> 3>40%#%#%#&#AC<<0&#&#4>;O, %&#&#&#&#AC<<0&#&#&#4>;O, %7-#=0 :>=5F >BG5B=>3> 3>40-#-#-#-#-#9-#=0 =0G0;> >BG5B=>3> 3>40-#-#-#.#AC<<0.#.#4>;O, %.#.#.#.#AC<<0.#.#.#4>;O, % $1 $3 $ $ $ $ $$$ $1 $3 $ $ $ $ $$$ /$1 %2%%%%%% %5% %6%%% %7%% %8 %4%%%%% %2%%%%%% %5% %6%%% %7%% %8 %4%%%%% %9 '%5'% /%2/%/%/%/%/%/% /%5/% /%6/%/%/% /%7/%/% /%8 /%4/% &- &- &- (&1 0&-'''''''''''''''''''''''''' ' ' ' ' ' 'Y('(:F8>=5@=>5 >1I5AB2> " 0@810 0@48D"('('(']( '*$@0=F8O, 75009, 3. 0@86, 1C;L20@ A<0==,1( '('('('('('('0'0'0'0'0'0'0'( ( ( ( ( (((( ( ( ( ( ((()))))))))))))))))))) ) ) ) ) )!)!)!)!)!)()L@()()L@()()))L@))))L@))))0)0)0)0)0)1)1)1)1)1)6)L@6)6)6)6)6)6)L@6)6)6)7)7)7)7)7)7)7)7)7)7)8)8)8)8)8)8)8)8)8)8)******************** * * * * *!*!*!*!*!*(*100.00(*(*(*(*100.00)*100.00)*)*)*)*100.000*0*0*0*0*1*1*1*1*1*+B>3>+B>3>)+B>3>1+B>3> ,E,,,,,, ,E,,,,, ,E,,,,,, ,E,,,,, !,E!,!,!,! ,! ,! ,! ,! , !,E!,!,!,!,!, !,E!, ),E),),), ) ,E) ,),),),),),), ),E), 1,E1,1,1,1,1,1, 1,E1,6,0106,6,6,6,7,0207,7,7,7,8,0308,8,8,8, -E - - - - --- -E - - - - ---!-B>3> !-E!-!-!- )-E)-)-)-) -) -) - 1-E1 -1 -1 -1 -1 -1-1-1-1-1-1- .' .' ".' *.' 2.'9/5AB> 68B5;LAB20 (04@5A)/////////////// >4 AB@0=K//////7$ /5AB>=0E>645=85 (04@5A)$ /& /$/&/$/&/$/&/$/&/$/&/$/&/% /%/& /&/$/ >4 AB@0=K$/&/%/%/&/&/9,/5AB> 68B5;LAB20 (04@5A), /. /, /. /, /. /, /. /, /. /,/./,/./,/./,/./,/./,/./-/-/././ 01 02000 161 17111 1811 13111 1 1 1 1 1 151 2422222 3 3 3 39(3382 983 922 R.C.S. PARIS(3(3(3( 3( 3( 3030 30 30 30 30 3030303030303 4 4 4 4 4 4 4 4 4 5 5(5250(50505 '61 '63'6'6'6' 6' 6' 6 ' 74' 7'7'7'7'7'7'7 5735757575757 574575757 57257575757 /83/ 8/ 8/ 8/ 8/ 8/8/8/8/8/8/8 58158585858585858585 85 85 85 85 8585858)69#AB02=K9 :0?8B0;69696969696969696 96 96 96 96 96969697:?!>1AB25==K5 0:F88 (4>;8), 2K:C?;5==K5 C 0:F8>=5@>2 (CG0AB=8:>2)7:7:7:7:7:7:7:7:7 :7 :7 :7 :7 :7:7:7:8:C04>;65==>ABL 0:F8>=5@>2 (CG0AB=8:>2) ?> 27=>A0< 2 CAB02=K9 :0?8B0;8:8:8:8:8:8:8:8:8 :8 :8 :8 :8 :8:8:8:s:;5>;6=>AB=>5 ;8F>, >B25BAB25==>5 70 A>AB02;5=85 >BG5B0:;;;:;;;:;;;:;;;:;;;:;;;:;;;:;;;;;;;}: <: C:>2>48B5;L B45;0 .@848G5A:>3> A>?@>2>645=8O 8 ><?;05=A: <: <:<:<:<:<:<:<:<:<:<:<C:<@8;5?:> !5@359 ;5:A0=4@>28G:<:<:<:<:<:<q=<4+7 495 288 77 85 (4>1.174, 118), <>1.8-915-343-25-37=<=<=<=<=<E@<>7;>2 >=AB0=B8= ;048<8@>28G@<@<@<@<@<@<:=; > (4>;6=>ABL); >; >;>;>;>;>;>;>;>;>;>;>;>($..);>;>;>;>;>;>;>A>?(=><5@ :>=B0:B=>3> B5;5D>=0)>?>?>?>?>?!@@  C:>2>48B5;L@@A@@@A@@@A@@@A@@@A@@@A@@@A@@@A@A@A@@ A@A@A@A@A@A@A@A@A@A@A@BA C (?>4?8AL)ACACACACACACACACACAC3AC(@0AH8D@>2:0 ?>4?8A8)ACACACACACACAC/CD"12" /=20@O 2016 3.CDCDCDCDCD                  !!!! !!!!!!!!!!##$&$&$& $$$& $&%%%%&&&&&&'''' '' ''''''''(((( (((((((( (()))) )))))))) ))++,.,.,,,.,.----......////////////00000000000011111111111133444444445555555566666666777777778888888899:;:: ::;; ;;==>>@A@@ @@AA AACC