╨╧рб▒с>■  ■   ■                                                                                                                                                                                                                                                                                                                                                                                                                                                   ¤   ■     !"#$%&'()*+,-./0123456789:;<=>?@■                                                                                                                                                                                                                                                               Root Entry        ■   Workbook            } ╗ ╠╔==рi╠B&8X1╚ РArial1╚ РArial1╚ РArial1╚ РArial1.╚╝Times New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚╝Times New Roman1.╚╝Times New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚ РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.аРTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.аРTimes New Roman1.╚РTimes New Roman дdd/mm/yyе dd\.mmmm\.yyж #,##;(#,##);-з(##,#);(-##,#);-и (##,#);##,#;-й#,##0.00;(#,##0.00);-к(#,##0.00);(-#,##0.00);-л(#,##0.00);#,##0.00;-м#,##0.000;(#,##0.000);-рї  └ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ р └ р+ї  °└ р№└ р№└ р(№└ р№└ р №└ р №└ р №└ р №└ р №└ р№└ р№└ р(№└ р№└ р*№└ р №└ р№└ р№└ р№└ р№└ р№└ р№└ р"№└ р(№└ р(№└ рж"№└ р"№└ р №└ р "№└ р!"№└ р"№└ р#№└ р$№└ р%№└ р&№└ р'(№└ р( №└ р)*№└ р*№└ р+№└ р,№└ р- №└ р.(№└ р/№└ р0"№└ р1"№└ р2№└ р3№└ р4№└ р5№└ р6№└ р7№└ р8"№└ Тт8            ААААААААА└└└АААЩЩ Щ3f  ╠╠  ff ААf╠╠╠ А      ААААА ╠ ╠  ╠ ╠  ЩЩ╠  Щ╠╠Щ  ╠Щ3f 3╠╠Щ╠ ╠ Щ fffЩЦЦЦ3f3Щf333Щ3Щ3f33Щ333УА УА УА УА УА УА Е| $>@<0 !13о ╗ ╠╔ F >╢U} J} ╣ } } p } ▌} У} ▄} I} J} ╖} ╖} ╖} ╖} Т} J} ╖} K } ╖} n} I} Ф} %} K } ▌} %} %} &} У}  } %} ╕} oj@j@L@y@>@>@j@/@┼@ j@ j@ y@ j@ >@j@j@/@/@>@j@L@L@j@M@j@j@j@j@@j@j@>@ j@!j@"y@#j@$@%j@&L@'>@(И@)j@*j@+j@,Є@-j@.j@/>@0j@1j@2j@3j@4т@5j@6>@7j@8L@9L@:L@;j@<L@=.@>j@?j@@j@Aj@Bj@C.@D╙@Ej@Г="'"  & % (#'!"%)  +% $$ +% &%      !B@0E>2I8:;;ПC1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "@8B0=A:89 !B@0E>2>9 ><"     '8A;>5AOF>4+48=8F0 87<5@5=8OK! 538AB@0F8>==K9 =><5@ AB@0E>2I8:0     3$>@<0 ! 13-AB@0E>2I8: BKA. @C1.                 )2))) )6) )7))) )8)) )93799      31 122015хn=>AB@0==K9 8=25AB>@ (4;O AB@0E>2I8:0, O2;ONI53>AO 4>G5@=8< >1I5AB2>< ?> >B=>H5=8N : 8=>AB@0==><C 8=25AB>@C)[)>4 AB@0=K 8=>AB@0==>3> 8=25AB>@0 ?> !          K !1. !>AB02 0:F8>=5@>2 (CG0AB=8:>2)                               ┘h1.2. 57845=BK - N@848G5A:85 ;8F0, O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<     _+1.3. 57845=BK - 3@0640=5 (D878G5A:85 ;8F0)     O%#1.4. 5@57845=BK - N@848G5A:85 ;8F0%%%%%%%%% % % % % %%%%%%%%%%%%%%%%%%c--1.5. 5@57845=BK - 3@0640=5 (D878G5A:85 ;8F0)--------- - - - - ------------------A5!?@02:0 >1 CAB02=>< :0?8B0;5555555555 5 5 5 5 555555555555555555▀ k1.1. 57845=BK - N@848G5A:85 ;8F0, =5 O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<                                                          ! ><5@ ?/? !! ! ! ! ! ! ! ! ! ! ! ! !! !! ! !!!! ><5@ ?/?!!! ! ! ! ! ! ! ! ! ! !!!!!!!!!! ><5@ ?/?! !y!8$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0! !! !! !!! ! !&! ><5@ ?/?'!(!7&! 538AB@0- F8>==K9 =><5@&!(!&!(!&!(!& !( !& !( !& !( !'!' !(!( !.! ><5@ ?/?/!0!76!08<5=>20=85 ?>:070B5;O6!6!6!6!6!6!6!6!6 !6 !6 !6 !6 !6!6!6!s "5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0 "" "" "" "" "" "" " """9 ">;O 2 CAB02=>< :0?8B0;5 " " " " " " " " "7 "5AB>=0E>645=85 (04@5A) "" "" "" "" "" " """s"5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0""""""""""""""""9">;O 2 CAB02=>< :0?8B0;5"""""""""7"5AB>=0E>645=85 (04@5A)""""""""""""""9">;O 2 CAB02=>< :0?8B0;5"""""""""s&"5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0&"("&"("&"("'"'"("("9&">;O 2 CAB02=>< :0?8B0;5&"&"&"&"&"&"&"&"&"y."8$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0."0"."0"."0"."0"."0"."0"/"/"0"0"9.">;O 2 CAB02=>< :0?8B0;5."."."."."."."."."." >4 AB@0=K."0"/"/"0"0"6" >4 AB@>:86"6"6"6"76"0 :>=5F >BG5B=>3> 3>406"6"6"6"6"96"0 =0G0;> >BG5B=>3> 3>406"6"6"7 #=0 :>=5F >BG5B=>3> 3>40 # # # # #9 #=0 =0G0;> >BG5B=>3> 3>40 # # ##AC<<0##4>;O, %####AC<<0###4>;O, %7#=0 :>=5F >BG5B=>3> 3>40#####9#=0 =0G0;> >BG5B=>3> 3>40####AC<<0##4>;O, %####AC<<0###4>;O, %7#=0 :>=5F >BG5B=>3> 3>40#####9#=0 =0G0;> >BG5B=>3> 3>40### #AC<<0 # #4>;O, % # # # #AC<<0 # # #4>;O, %7'#=0 :>=5F >BG5B=>3> 3>40'#'#'#'#'#9'#=0 =0G0;> >BG5B=>3> 3>40'#'#'#(#AC<<0(#(#4>;O, %(#(#(#(#AC<<0(#(#(#4>;O, %7/#=0 :>=5F >BG5B=>3> 3>40/#/#/#/#/#9/#=0 =0G0;> >BG5B=>3> 3>40/#/#/#0#AC<<00#0#4>;O, %0#0#0#0#AC<<00#0#0#4>;O, % $1 $3 $ $ $ $ $$$ $1 $3 $ $ $ $ $$$ 1$1 %2%%%%%% %5% %6%%% %7%% %8 %4%%%%% %2%%%%%% %5% %6%%% %7%% %8 %4%%%%% !%9 )%5)% 1%21%1%1%1%1%1% 1%51% 1%61%1%1% 1%71%1% 1%8 1%41% &1 &2 &3 &- "&- *&- 2&-├']1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "56>B@0A;520O D8=0=A>20O :>@?>@0F8O ""5E=>;>38O-21"''''''i'0101000, >A:20 3, #;0=A:89 ?5@, 4.22, :>@?.AB@.2'''''й'P1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "1J548=5==0O $8=0=A>20O @C??0 "<530"''''''б'L196084, 3. !0=:B-5B5@1C@3, 83>2A:89 ?@>A?5:B, 4. 270, ;8B5@ 3,?><5I5=85 7'''''Г'=1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "2@>87=5A-$8=0=AK"''''''[')101000 3.>A:20 #;0=A:89 ?5@., 4.22 AB@.2''''''''''''''''''"'"'"'"'"'"'*'*'*'*'* '* '*'*'*'*'*'*'2'2'2'2'2'2'2'( 7702520660 ( ( ( ( (((( 7839431787 ( ( ( ( (((( 7724304207 ( ( ( ( (((( ( ( ( ( ((()итA))итA)))jA))jA)))А═╓@))А═╓@)))АДA))АДA))))))))))))")")")")")#)#)#)#)#)*)*)*)*)*)+)+)+)+)+)2)2)2)2)2)3)3)3)3)3)8)АДA8)8)8)8)8)8)АДA8)8)8)9)9)9)9)9)9)9)9)9)9):):):):):):):):):):)*55.33****55.33*40.00****40.00*4.67****4.67*100.00****100.00**********"*"*"*"*"*#*#*#*#*#***********+*+*+*+*+*2*2*2*2*2*3*3*3*3*3*+B>3>+B>3>++B>3>3+B>3> ,E,,,,,, ,E,,,,, ,E,,,,,, ,E,,,,, #,E#,#,#,# ,# ,# ,# ,# , #,E#,#,#,#,#, #,E#, +,E+,+,+, + ,E+ ,+,+,+,+,+,+, +,E+, 3,E3,3,3,3,3,3, 3,E3,8,0108,8,8,8,9,0209,9,9,9,:,030:,:,:,:, -E - - - - --- -E - - - - ---#-B>3> #-E#-#-#- +-E+-+-+-+ -+ -+ - 3-E3 -3 -3 -3 -3 -3-3-3-3-3-3- .' .' $.' ,.' 4.'9/5AB> 68B5;LAB20 (04@5A)/ // // // // /// / // >4 AB@0=K/ /// / /7& /5AB>=0E>645=85 (04@5A)& /( /&/(/&/(/&/(/&/(/&/(/&/(/' /'/( /(/&/ >4 AB@0=K&/(/'/'/(/(/9./5AB> 68B5;LAB20 (04@5A). /0 /. /0 /. /0 /. /0 /. /0 /./0/./0/./0/./0/./0/./0/////0/0/ !01 !02!0!0!0 !16!1 !17!1!1!1 !18!1!1 !13!1!1!1! 1! 1! 1! 1! 1 !15!1 !24!2!2!2!2!2"3"3"3"3*3*3*3*3* 3* 3* 3232 32 32 32 32 3232323232323"4"4"4"4" 4" 4" 4" 4" 4"5"5*5*52525 )61 )63)6)6)6) 6) 6) 6 ) 74) 7)7)7)7)7)7)7 7737777777777 774777777 77277777777 1831 81 81 81 81 8181818181818 78178787878787878787 87 87 87 87 8787878)89#AB02=K9 :0?8B0;89898989898989898 98 98 98 98 9898989З9:?!>1AB25==K5 0:F88 (4>;8), 2K:C?;5==K5 C 0:F8>=5@>2 (CG0AB=8:>2)9:9:9:9:9:9:9:9:9 :9 :9 :9 :9 :9:9:9:П::C04>;65==>ABL 0:F8>=5@>2 (CG0AB=8:>2) ?> 27=>A0< 2 CAB02=K9 :0?8B0;::::::::::::::::: :: :: :: :: :::::::s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хт▄                  !!!!!!!!!!!! !!"""" """"""""""#### ##########%%&(&(&( &&&( &(''''(((((()))) )) ))))))))**** ******** **++++ ++++++++ ++--.0.0...0.0////0000001111111111112222222222223333333333335566666666777777778888888899999999::::::::;;<=<< <<== ==??@@BCBB BBCC CCEE