ࡱ>   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRoot EntryWorkbook3  ==iB&8X1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1. Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman dd/mm/yy dd\.mmmm\.yy #,##;(#,##);-(##,#);(-##,#);- (##,#);##,#;-#,##0.00;(#,##0.00);-(#,##0.00);(-#,##0.00);-(#,##0.00);#,##0.00;-#,##0.000;(#,##0.000);-                +   (              (  *         " ( ( " "    " !" " # $ % & '( (  )* * + , -  .( / 0" 1" 2 3 4 5 6 7 8" 83ffff̙̙3f3fff3f3f33333f33333| $>@<0 !13   U >U} J}  } } p } } } } I} J} } } } } } J} } K } } n} I} } %} K } } %} %} &} }  } %} } oj@j@L@y@>@>@j@/@@ j@ j@ y@ j@ >@j@j@>@>@/@>@>@/@j@L@L@j@M@j@j@j@j@@ j@!j@">@#j@$j@%y@&y@'y@(y@)y@*/@+y@,y@-y@.y@/y@0y@1y@2j@3@4j@5L@6>@7@8j@9j@:j@;@<j@=j@>>@?j@@j@Aj@Bj@C@Dj@E>@Fj@GL@HL@IL@Jj@KL@L.@Mj@Nj@Oj@Pj@Qj@R.@S@Tj@="'"  & % (#'!"%)  +% $$ +% &%      !B@0E>2I8:JJy8C1;8G=>5 0:F8>=5@=>5 >1I5AB2> "!B@0E>20O 3@C??0 "%!"     '8A;>5AOF>4+48=8F0 87<5@5=8OK! 538AB@0F8>==K9 =><5@ AB@0E>2I8:0     3$>@<0 ! 13-AB@0E>2I8: BKA. @C1.!!#!#!#! # ! # ! # ! # ! # "" ##  82888 868 87888 8888 89319      31 122015n=>AB@0==K9 8=25AB>@ (4;O AB@0E>2I8:0, O2;ONI53>AO 4>G5@=8< >1I5AB2>< ?> >B=>H5=8N : 8=>AB@0==><C 8=25AB>@C)[)>4 AB@0=K 8=>AB@0==>3> 8=25AB>@0 ?> !          K !1. !>AB02 0:F8>=5@>2 (CG0AB=8:>2)                               h1.2. 57845=BK - N@848G5A:85 ;8F0, O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<     _ +1.3. 57845=BK - 3@0640=5 (D878G5A:85 ;8F0)                               O4#1.4. 5@57845=BK - N@848G5A:85 ;8F0444444444 4 4 4 4 444444444444444444c<-1.5. 5@57845=BK - 3@0640=5 (D878G5A:85 ;8F0)<<<<<<<<< < < < < <<<<<<<<<<<<<<<<<<AD!?@02:0 >1 CAB02=>< :0?8B0;5DDDDDDDDD D D D D DDDDDDDDDDDDDDDDDD k1.1. 57845=BK - N@848G5A:85 ;8F0, =5 O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<                                                          ! ><5@ ?/? !! ! ! ! ! ! ! ! ! ! ! ! !! !! ! !!!! ><5@ ?/?!!! ! ! ! ! ! ! ! ! ! !!!!!!!!!!! ><5@ ?/?"!#!y!!8$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0!!#!!!#!!!#!"!"!#!#!5! ><5@ ?/?6!7!75! 538AB@0- F8>==K9 =><5@5!7!5!7!5!7!5 !7 !5 !7 !5 !7 !6!6 !7!7 !=! ><5@ ?/?>!?!7E!08<5=>20=85 ?>:070B5;OE!E!E!E!E!E!E!E!E !E !E !E !E !E!E!E!s "5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0 "" "" "" "" "" "" " """9 ">;O 2 CAB02=>< :0?8B0;5 " " " " " " " " "7 "5AB>=0E>645=85 (04@5A) "" "" "" "" "" " """s"5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0""""""""""""""""9">;O 2 CAB02=>< :0?8B0;5"""""""""7"5AB>=0E>645=85 (04@5A)""""""""""""""9!">;O 2 CAB02=>< :0?8B0;5!"!"!"!"!"!"!"!"!"s5"5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:05"7"5"7"5"7"6"6"7"7"95">;O 2 CAB02=>< :0?8B0;55"5"5"5"5"5"5"5"5"y="8$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0="?"="?"="?"="?"="?"="?">">"?"?"9=">;O 2 CAB02=>< :0?8B0;5="="="="="="="="="=" >4 AB@0=K="?">">"?"?"E" >4 AB@>:8E"E"E"E"7E"0 :>=5F >BG5B=>3> 3>40E"E"E"E"E"9E"0 =0G0;> >BG5B=>3> 3>40E"E"E"7 #=0 :>=5F >BG5B=>3> 3>40 # # # # #9 #=0 =0G0;> >BG5B=>3> 3>40 # # ##AC<<0##4>;O, %####AC<<0###4>;O, %7#=0 :>=5F >BG5B=>3> 3>40#####9#=0 =0G0;> >BG5B=>3> 3>40####AC<<0##4>;O, %####AC<<0###4>;O, %7"#=0 :>=5F >BG5B=>3> 3>40"#"#"#"#"#9"#=0 =0G0;> >BG5B=>3> 3>40"#"#"###AC<<0####4>;O, %########AC<<0######4>;O, %76#=0 :>=5F >BG5B=>3> 3>406#6#6#6#6#96#=0 =0G0;> >BG5B=>3> 3>406#6#6#7#AC<<07#7#4>;O, %7#7#7#7#AC<<07#7#7#4>;O, %7>#=0 :>=5F >BG5B=>3> 3>40>#>#>#>#>#9>#=0 =0G0;> >BG5B=>3> 3>40>#>#>#?#AC<<0?#?#4>;O, %?#?#?#?#AC<<0?#?#?#4>;O, % $1 $3 $ $ $ $ $$$ $1 $3 $ $ $ $ $$$ @$1 %2%%%%%% %5% %6%%% %7%% %8 %4%%%%% %2%%%%%% %5% %6%%% %7%% %8 %4%%%%% $%9 8%58% @%2@%@%@%@%@%@% @%5@% @%6@%@%@% @%7@%@% @%8 @%4@% &1 &2 &3 &4 &5 &6 &- %&1 &&2 '&3 (&4 )&5 *&6 +&7 ,&8 -&9 .&10 /&11 0&12 1&13 9&- A&-'CB:@KB>5 0:F8>=5@=>5 >1I5AB2> 0=: "$8=0=A>20O >@?>@0F8O B:@KB85"''''''e'.115114 3. >A:20, C;.5B=8:>2A:0O, 4.2, :>@?.4''''''F:F8>=5@K, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%''''''''''''S'%B:@KB>5 0:F8>=5@=>5 >1I5AB2> "$;>@0"'''''''?680000, %010@>2A:89 :@09, %010@>2A: 3, CH:8=0 C;, 4.23, :>@?.'''''_'+B:@KB>5 0:F8>=5@=>5 >1I5AB2> "0;L;5A?@><"''''''y'8680000 %010@>2A:89 :@09, 3. %010@>2A:, C;.CH:8=0, 4.230'''''k'11I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "40=85"''''''w'7690000 @8<>@A:89 :@09, 3.;0482>AB>:, C;.!CE0=>20, 4.3'''''q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ԛ@))@)))))@)))))@)))))@)))))y@)))L@))6@))))))))))))%)@%)%)@%)%)&)@&)&)@&)&)')@@')')@')')()Q@()()@()()))@))))@))))*)4@*)*)@*)*)+)@+)+)@+)+),)@,),)@,),)-)-)-)@-)-).).).)P@.).)/)/)/)h@/)/)0)0)0)p@0)0)1)1)1)(@1)1)2)A2)2)n@2)2)9)9)9)9)9):):):):):)A)A)A)A)A)B)B)B)B)B)G)%AG)G)G)G)G)G)0@G)G)G)H)H)H)H)H)H)H)H)H)H)I)I)I)I)I)I)I)I)I)I)*1.60****2.57*0.90****0.42*****19.79*****1.04*****1.04*****0.34*2.50****25.19**********%*41.19%*%*%*%*26.65&*23.82&*&*&*&*27.95'*19.44'*'*'*'*7.43(*10.00(*(*(*(*5.15)*1.33)*)*)*)*2.15**0.72********0.71+*0.60+*+*+*+*0.97,*0.40,*,*,*,*0.64-*-*-*-*-*0.97.*.*.*.*.*0.71/*/*/*/*/*0.580*0*0*0*0*0.481*1*1*1*1*0.422*97.502*2*2*2*74.819*9*9*9*9*:*:*:*:*:*A*A*A*A*A*B*B*B*B*B*+B>3>+B>3>:+B>3>B+B>3> ,E,,,,,, ,E,,,,, ,E,,,,,, ,E,,,,, 2,E2,2,2,2 ,2 ,2 ,2 ,2 , 2,E2,2,2,2,2, 2,E2, :,E:,:,:, : ,E: ,:,:,:,:,:,:, :,E:, B,EB,B,B,B,B,B, B,EB,G,010G,G,G,G,H,020H,H,H,H,I,030I,I,I,I, -E - - - - --- -E - - - - ---2-B>3> 2-E2-2-2- :-E:-:-:-: -: -: - B-EB -B -B -B -B -B-B-B-B-B-B- .' .' 3.' ;.' C.'9!/5AB> 68B5;LAB20 (04@5A)!/#/!/#/!/#/!/#/!/#/"/"/#/#/!/ >4 AB@0=K!/#/"/"/#/#/75 /5AB>=0E>645=85 (04@5A)5 /7 /5/7/5/7/5/7/5/7/5/7/5/7/6 /6/7 /7/5/ >4 AB@0=K5/7/6/6/7/7/9=/5AB> 68B5;LAB20 (04@5A)= /? /= /? /= /? /= /? /= /? /=/?/=/?/=/?/=/?/=/?/=/?/>/>/?/?/ $01 $02$0$0$0 $16$1 $17$1$1$1 $18$1$1 $13$1$1$1$ 1$ 1$ 1$ 1$ 1 $15$1 $24$2$2$2$2$2/%35@A>=0;L=K5 40==K5%3%3%3/&35@A>=0;L=K5 40==K5&3&3&3/'35@A>=0;L=K5 40==K5'3'3'3/(35@A>=0;L=K5 40==K5(3(3(3/)35@A>=0;L=K5 40==K5)3)3)3*3G:F8>=5@K, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1 %*3*3*3/+35@A>=0;L=K5 40==K5+3+3+3/,35@A>=0;L=K5 40==K5,3,3,3/-35@A>=0;L=K5 40==K5-3-3-3/.35@A>=0;L=K5 40==K5.3.3.3//35@A>=0;L=K5 40==K5/3/3/3/035@A>=0;L=K5 40==K5030303/135@A>=0;L=K5 40==K5131313939393939 39 39 3A3A 3A 3A 3A 3A 3A3A3A3A3A3A3/%45@A>=0;L=K5 40==K5%4%4%4% 4% 4% 4% 4% 4/&45@A>=0;L=K5 40==K5&4&4&4& 4& 4& 4& 4& 4/'45@A>=0;L=K5 40==K5'4'4'4' 4' 4' 4' 4' 4(4(4(4(4( 4( 4( 4( 4( 4)4)4)4)4) 4) 4) 4) 4) 4*4*4*4*4* 4* 4* 4* 4* 4/+45@A>=0;L=K5 40==K5+4+4+4+ 4+ 4+ 4+ 4+ 4,4,4,4,4, 4, 4, 4, 4, 4-4-4-4-4- 4- 4- 4- 4- 4/.45@A>=0;L=K5 40==K5.4.4.4. 4. 4. 4. 4. 4//45@A>=0;L=K5 40==K5/4/4/4/ 4/ 4/ 4/ 4/ 4040404040 40 40 40 40 4141414141 41 41 41 41 4%5643%5&5643&5'5643'5(5643(5)5643)5*5*5+5643+5,5643,5-5643-5.5643.5/5643/5056430515643159595A5A5 861 8638686868 68 68 6 8 748 7878787878787 F73F7F7F7F7F7 F74F7F7F7 F72F7F7F7F7 @83@ 8@ 8@ 8@ 8@ 8@8@8@8@8@8@8 F81F8F8F8F8F8F8F8F8F 8F 8F 8F 8F 8F8F8F8)G9#AB02=K9 :0?8B0;G9G9G9G9G9G9G9G9G 9G 9G 9G 9G 9G9G9G9H:?!>1AB25==K5 0:F88 (4>;8), 2K:C?;5==K5 C 0:F8>=5@>2 (CG0AB=8:>2)H:H:H:H:H:H:H:H:H :H :H :H :H :H:H:H:I:C04>;65==>ABL 0:F8>=5@>2 (CG0AB=8:>2) ?> 27=>A0< 2 CAB02=K9 :0?8B0;I:I:I:I:I:I:I:I:I :I :I :I :I :I:I:I:sK;5>;6=>AB=>5 ;8F>, >B25BAB25==>5 70 A>AB02;5=85 >BG5B0K;L;K;L;K;L;K;L;K;L;K;L;K;L;K;L;L;L;K < M:>=><8ABK <K <K<K<K<K<K<K<K<K<K<K<GK<!5=BO9 >=AB0=B8= !B0=8A;02>28GK<K<K<K<K<K<9N<8 (4212) 47-47-74 (1504)N<N<N<N<N<CQ<54254520 "0BLO=0 @=>;L4>2=0Q<Q<Q<Q<Q<Q<K=L > (4>;6=>ABL)L >L >L>L>L>L>L>L>L>L>L>L>L>($..)L>L>L>L>L>L>L>AO?(=><5@ :>=B0:B=>3> B5;5D>=0)O?O?O?O?O?!Q@  C:>2>48B5;LQ@R@Q@R@Q@R@Q@R@Q@R@Q@R@Q@R@Q@R@R@R@Q AQAQAQAQAQAQAQAQAQAQAQBR C (?>4?8AL)RCRCRCRCRCRCRCRCRCRC3RC(@0AH8D@>2:0 ?>4?8A8)RCRCRCRCRCRCRC/TD"14" /=20@O 2016 3.TDTDTDTDTD B          !#!#!!!#!# !#""""######$$$$$$$$$$$$ $$%%%% %%%%%%%%%%&&&& &&&&&&&&&&'''' ''''''''''(((( (((((((((()))) ))))))))))**** **********++++ ++++++++++,,,, ,,,,,,,,,,---- ----------.... ..........//// //////////0000 00000000001111 11111111112222 222222222244575757 5557 5766667777778888 88 888888889999 99999999 99:::: :::::::: ::<<=?=?===?=?>>>>??????@@@@@@@@@@@@AAAAAAAAAAAABBBBBBBBBBBBDDEEEEEEEEFFFFFFFFGGGGGGGGHHHHHHHHIIIIIIIIJJKLKK KKLL LLNNOOQRQQ QQRR RRTT