╨╧рб▒с>■  ■   ■                                                                                                                                                                                                                                                                                                                                                                                                                                                   ¤   ■     !"#$%&'()*+,-./0123456789:;<=>?@ABCDEF■                                                                                                                                                                                                                                       Root Entry        ■   Workbook            VЙ ╗ ╠╔==рi╠B&8X1╚ РArial1╚ РArial1╚ РArial1╚ РArial1.╚╝Times New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚╝Times New Roman1.╚╝Times New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚ РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.аРTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.╚РTimes New Roman1.аРTimes New Roman1.╚РTimes New Roman дdd/mm/yyе dd\.mmmm\.yyж #,##;(#,##);-з(##,#);(-##,#);-и (##,#);##,#;-й#,##0.00;(#,##0.00);-к(#,##0.00);(-#,##0.00);-л(#,##0.00);#,##0.00;-рї  └ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ рї  Ї└ р └ р+ї  °└ р№└ р№└ р(№└ р№└ р №└ р №└ р №└ р №└ р №└ р№└ р№└ р(№└ р№└ р*№└ р №└ р№└ р№└ р№└ р№└ р№└ р№└ р"№└ р(№└ р(№└ рж"№└ р"№└ р №└ р "№└ р!"№└ р"№└ р#№└ р$№└ р%№└ р&№└ р'(№└ р( №└ р)*№└ р*№└ р+№└ р,№└ р- №└ р.(№└ р/№└ р0"№└ р1"№└ р2№└ р3№└ р4№└ р5№└ р6№└ р7№└ р8"№└ Тт8            ААААААААА└└└АААЩЩ Щ3f  ╠╠  ff ААf╠╠╠ А      ААААА ╠ ╠  ╠ ╠  ЩЩ╠  Щ╠╠Щ  ╠Щ3f 3╠╠Щ╠ ╠ Щ fffЩЦЦЦ3f3Щf333Щ3Щ3f33Щ333УА УА УА УА УА УА Е\ $>@<0 !13о ╗ ╠╔ K >╢U} J} ╣ } } p } ▌} б} ы} X} Y} ╖} ░} ░} ░} Т} Q} ╖} S } ░} }} B} Ф} 4} S } ▌} } } &} б}  } } └} oj@j@:@v@D@D@j@5@╦@ j@ j@ v@ j@ D@j@j@+@+@@@@j@R@R@j@P@j@j@j@j@@j@ j@!D@"j@#j@$v@%v@&v@'@(j@)■@*j@+R@,D@-О@.j@/j@0j@1Є@2j@3j@4D@5j@6j@7j@8j@9х@:j@;D@<j@=R@>R@?R@@j@AR@B.@Cj@Dj@Ej@Fj@Gj@H.@I┘@Jj@Г="'"  & % (#'!"%)  +% $$ +% &%      !B@0E>2I8:@@╟_1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN C=8F8?0;L=0O AB@0E>20O :><?0=8O "!" " 8<. !. 8203>     '8A;>5AOF>4+48=8F0 87<5@5=8OK! 538AB@0F8>==K9 =><5@ AB@0E>2I8:0     3$>@<0 ! 13-AB@0E>2I8: BKA. @C1.  " " " "  "  "  "  " !! ""  .2... .6. .7... .8.. .9413      31 122014хn=>AB@0==K9 8=25AB>@ (4;O AB@0E>2I8:0, O2;ONI53>AO 4>G5@=8< >1I5AB2>< ?> >B=>H5=8N : 8=>AB@0==><C 8=25AB>@C)[)>4 AB@0=K 8=>AB@0==>3> 8=25AB>@0 ?> !          K !1. !>AB02 0:F8>=5@>2 (CG0AB=8:>2)                               ┘h1.2. 57845=BK - N@848G5A:85 ;8F0, O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<     _+1.3. 57845=BK - 3@0640=5 (D878G5A:85 ;8F0)     O*#1.4. 5@57845=BK - N@848G5A:85 ;8F0********* * * * * ******************c2-1.5. 5@57845=BK - 3@0640=5 (D878G5A:85 ;8F0)222222222 2 2 2 2 222222222222222222A:!?@02:0 >1 CAB02=>< :0?8B0;5::::::::: : : : : ::::::::::::::::::▀ k1.1. 57845=BK - N@848G5A:85 ;8F0, =5 O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<                                                          ! ><5@ ?/? !! ! ! ! ! ! ! ! ! ! ! ! !! !! ! !!!! ><5@ ?/?!!! ! ! ! ! ! ! ! ! ! !!!!!!!!! ! ><5@ ?/?!!"!y !8$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0 !"! !"! !"!!!!!"!"!+! ><5@ ?/?,!-!7+! 538AB@0- F8>==K9 =><5@+!-!+!-!+!-!+ !- !+ !- !+ !- !,!, !-!- !3! ><5@ ?/?4!5!7;!08<5=>20=85 ?>:070B5;O;!;!;!;!;!;!;!;!; !; !; !; !; !;!;!;!s "5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0 "" "" "" "" "" "" " """9 ">;O 2 CAB02=>< :0?8B0;5 " " " " " " " " "7 "5AB>=0E>645=85 (04@5A) "" "" "" "" "" " """s"5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0""""""""""""""""9">;O 2 CAB02=>< :0?8B0;5"""""""""7"5AB>=0E>645=85 (04@5A)""""""""""""""9 ">;O 2 CAB02=>< :0?8B0;5 " " " " " " " " "s+"5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0+"-"+"-"+"-",","-"-"9+">;O 2 CAB02=>< :0?8B0;5+"+"+"+"+"+"+"+"+"y3"8$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:03"5"3"5"3"5"3"5"3"5"3"5"4"4"5"5"93">;O 2 CAB02=>< :0?8B0;53"3"3"3"3"3"3"3"3"3" >4 AB@0=K3"5"4"4"5"5";" >4 AB@>:8;";";";"7;"0 :>=5F >BG5B=>3> 3>40;";";";";"9;"0 =0G0;> >BG5B=>3> 3>40;";";"7 #=0 :>=5F >BG5B=>3> 3>40 # # # # #9 #=0 =0G0;> >BG5B=>3> 3>40 # # ##AC<<0##4>;O, %####AC<<0###4>;O, %7#=0 :>=5F >BG5B=>3> 3>40#####9#=0 =0G0;> >BG5B=>3> 3>40####AC<<0##4>;O, %####AC<<0###4>;O, %7!#=0 :>=5F >BG5B=>3> 3>40!#!#!#!#!#9!#=0 =0G0;> >BG5B=>3> 3>40!#!#!#"#AC<<0"#"#4>;O, %"#"#"#"#AC<<0"#"#"#4>;O, %7,#=0 :>=5F >BG5B=>3> 3>40,#,#,#,#,#9,#=0 =0G0;> >BG5B=>3> 3>40,#,#,#-#AC<<0-#-#4>;O, %-#-#-#-#AC<<0-#-#-#4>;O, %74#=0 :>=5F >BG5B=>3> 3>404#4#4#4#4#94#=0 =0G0;> >BG5B=>3> 3>404#4#4#5#AC<<05#5#4>;O, %5#5#5#5#AC<<05#5#5#4>;O, % $1 $3 $ $ $ $ $$$ $1 $3 $ $ $ $ $$$ 6$1 %2%%%%%% %5% %6%%% %7%% %8 %4%%%%% %2%%%%%% %5% %6%%% %7%% %8 %4%%%%% #%9 .%5.% 6%26%6%6%6%6%6% 6%56% 6%66%6%6% 6%76%6% 6%8 6%46% &1 &2 &3 &4 &5 &- $&1 %&2 &&3 '&4 /&- 7&-Л'A1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "!B@0E>20O 3@C??0 !" "''''''s'5390000, O70=A:0O >1;., O70=L 3., 02;>20 C;., 4. 12'''''б'L1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "@8>:A:0O 8=25AB8F8>==0O :><?0=8O"''''''s'5390000, O70=A:0O >1;., O70=L 3., 02;>20 C;., 4. 12'''''U'&0:@KB>5 0:F8>=5@=>5 >1I5AB2> "!8<2>;"''''''З'?390000, O70=A:0O >1;, O70=A:89 @-=, O70=L 3, >GB>20O C;, 64'''''k'11I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "5:0@J"''''''Е'>390000, O70=A:0O >1;, O70=A:89 @-=, O70=L 3, 02;>20 C;, 12'''''k'11I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "$8=>="''''''Е'>390000, O70=A:0O >1;, O70=A:89 @-=, O70=L 3, 02;>20 C;, 12''''''''''''''''''/$'5@A>=0;L=K5 40==K5$'$'$'$'$'/%'5@A>=0;L=K5 40==K5%'%'%'%'%'/&'5@A>=0;L=K5 40==K5&'&'&'&'&'''''''''''''/'/'/'/'/ '/ '/'/'/'/'/'/'7'7'7'7'7'7'7'( 6234136495 ( ( ( ( (((( 6234044974 ( ( ( ( (((( 6231020100 ( ( ( ( (((( 6231056869 ( ( ( ( (((( 6234036821 ( ( ( ( (((( ( ( ( ( ((()Lэ@))Lэ@)))аQы@))ацч@)))d╔@))d╔@)))p╟@))p╟@)))pз@)))))hТA))шYA))))))))))))$)└Нщ@$)$)$)$)%)р█ц@%)%)@▐@%)%)&) l@&)&) l@&)&)')7@')')G@')')()PD°@()()F▐@()()/)/)/)/)/)0)0)0)0)0)7)7)7)7)7)8)8)8)8)8)=)Р┤ A=)=)=)=)=)=)и"A=)=)=)>)>)>)>)>)>)>)>)>)>)?)?)?)?)?)?)?)?)?)?)*24.66****36.37*22.99****29.68*5.34****7.88*4.93****7.27*1.23*****59.15****81.21**********$*21.51$*$*$*$*%*19.24%*%*%*%*18.63&*0.09&*&*&*&*0.14'*0.01'*'*'*'*0.03(*40.85(*(*(*(*18.79/*/*/*/*/*0*0*0*0*0*7*7*7*7*7*8*8*8*8*8*+B>3>+B>3>0+B>3>8+B>3> ,E,,,,,, ,E,,,,, ,E,,,,,, ,E,,,,, (,E(,(,(,( ,( ,( ,( ,( , (,E(,(,(,(,(, (,E(, 0,E0,0,0, 0 ,E0 ,0,0,0,0,0,0, 0,E0, 8,E8,8,8,8,8,8, 8,E8,=,010=,=,=,=,>,020>,>,>,>,?,030?,?,?,?, -E - - - - --- -E - - - - ---(-B>3> (-E(-(-(- 0-E0-0-0-0 -0 -0 - 8-E8 -8 -8 -8 -8 -8-8-8-8-8-8- .' .' ).' 1.' 9.'9 /5AB> 68B5;LAB20 (04@5A) /"/ /"/ /"/ /"/ /"/!/!/"/"/ / >4 AB@0=K /"/!/!/"/"/7+ /5AB>=0E>645=85 (04@5A)+ /- /+/-/+/-/+/-/+/-/+/-/+/-/, /,/- /-/+/ >4 AB@0=K+/-/,/,/-/-/93/5AB> 68B5;LAB20 (04@5A)3 /5 /3 /5 /3 /5 /3 /5 /3 /5 /3/5/3/5/3/5/3/5/3/5/3/5/4/4/5/5/ #01 #02#0#0#0 #16#1 #17#1#1#1 #18#1#1 #13#1#1#1# 1# 1# 1# 1# 1 #15#1 #24#2#2#2#2#2/$35@A>=0;L=K5 40==K5$3$3$3/%35@A>=0;L=K5 40==K5%3%3%3/&35@A>=0;L=K5 40==K5&3&3&3Х'3F#G0AB=8:8, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%'3'3'3/3/3/3/3/ 3/ 3/ 3737 37 37 37 37 3737373737373$4$4$4$4$ 4$ 4$ 4$ 4$ 4/%45@A>=0;L=K5 40==K5%4%4%4% 4% 4% 4% 4% 4/&45@A>=0;L=K5 40==K5&4&4&4& 4& 4& 4& 4& 4'4'4'4'4' 4' 4' 4' 4' 4$5643$5%5643%5&5643&5'5'5/5/57575 .61 .63.6.6.6. 6. 6. 6 . 74. 7.7.7.7.7.7.7 <73<7<7<7<7<7 <74<7<7<7 <72<7<7<7<7 6836 86 86 86 86 8686868686868 <81<8<8<8<8<8<8<8<8< 8< 8< 8< 8< 8<8<8<8)=9#AB02=K9 :0?8B0;=9=9=9=9=9=9=9=9= 9= 9= 9= 9= 9=9=9=9З>:?!>1AB25==K5 0:F88 (4>;8), 2K:C?;5==K5 C 0:F8>=5@>2 (CG0AB=8:>2)>:>:>:>:>:>:>:>:> :> :> :> :> :>:>:>:П?:C04>;65==>ABL 0:F8>=5@>2 (CG0AB=8:>2) ?> 27=>A0< 2 CAB02=K9 :0?8B0;?:?:?:?:?:?:?:?:? :? :? :? :? :?:?:?:s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хъ¤          " "  " " "!!!!""""""############ ##$$$$ $$$$$$$$$$%%%% %%%%%%%%%%&&&& &&&&&&&&&&'''' ''''''''''(((( ((((((((((**+-+-+- +++- +-,,,,------.... .. ........//// //////// //0000 00000000 002235353335354444555555666666666666777777777777888888888888::;;;;;;;;<<<<<<<<========>>>>>>>>????????@@ABAA AABB BBDDEEGHGG GGHH HHJJ