ࡱ>   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJRoot EntryWorkbook  ==iB&8X1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1. Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman dd/mm/yy dd\.mmmm\.yy #,##;(#,##);-(##,#);(-##,#);- (##,#);##,#;-#,##0.00;(#,##0.00);-(#,##0.00);(-#,##0.00);-(#,##0.00);#,##0.00;-                +   (              (  *         " ( ( " "    " !" " # $ % & '( (  )* * + , -  .( / 0" 1" 2 3 4 5 6 7 8" 83ffff̙̙3f3fff3f3f33333f33333\ $>@<0 !13   N >U} J}  } } p } } } } X} Y} } } } } } Q} } S } } }} B} } 4} S } } } } &} }  } } } oj@j@:@v@D@D@j@5@@ j@ j@ v@ j@ D@j@j@+@@+@@+@+@+@@j@R@R@j@P@j@j@j@ j@!@"j@#j@$D@%j@&j@'v@(v@)v@*v@+j@,@-j@.R@/D@0@1j@2j@3j@4@5j@6j@7D@8j@9j@:j@;j@<@=j@>D@?j@@R@AR@BR@Cj@DR@E.@Fj@Gj@Hj@Ij@Jj@K.@L@Mj@="'"  & % (#'!"%)  +% $$ +% &%      !B@0E>2I8:CCFB:@KB>5 0:F8>=5@=>5 >1I5AB2> ":F8>=5@=0O AB@0E>20O :><?0=8O " !"     '8A;>5AOF>4+48=8F0 87<5@5=8OK! 538AB@0F8>==K9 =><5@ AB@0E>2I8:0     3$>@<0 ! 13-AB@0E>2I8: BKA. @C1.##%#%#%# % # % # % # % # % $$ %%  12111 161 17111 1811 193451      31 122014n=>AB@0==K9 8=25AB>@ (4;O AB@0E>2I8:0, O2;ONI53>AO 4>G5@=8< >1I5AB2>< ?> >B=>H5=8N : 8=>AB@0==><C 8=25AB>@C)[)>4 AB@0=K 8=>AB@0==>3> 8=25AB>@0 ?> !          K !1. !>AB02 0:F8>=5@>2 (CG0AB=8:>2)                               h1.2. 57845=BK - N@848G5A:85 ;8F0, O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<     _"+1.3. 57845=BK - 3@0640=5 (D878G5A:85 ;8F0)""""""""" " " " " """"""""""""""""""O-#1.4. 5@57845=BK - N@848G5A:85 ;8F0--------- - - - - ------------------c5-1.5. 5@57845=BK - 3@0640=5 (D878G5A:85 ;8F0)555555555 5 5 5 5 555555555555555555A=!?@02:0 >1 CAB02=>< :0?8B0;5========= = = = = ================== k1.1. 57845=BK - N@848G5A:85 ;8F0, =5 O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<                                                          ! ><5@ ?/? !! ! ! ! ! ! ! ! ! ! ! ! !! !! ! !!!! ><5@ ?/?!!! ! ! ! ! ! ! ! ! ! !!!!!!!!!#! ><5@ ?/?$!%!y#!8$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0#!%!#!%!#!%!$!$!%!%!.! ><5@ ?/?/!0!7.! 538AB@0- F8>==K9 =><5@.!0!.!0!.!0!. !0 !. !0 !. !0 !/!/ !0!0 !6! ><5@ ?/?7!8!7>!08<5=>20=85 ?>:070B5;O>!>!>!>!>!>!>!>!> !> !> !> !> !>!>!>!s "5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0 "" "" "" "" "" "" " """9 ">;O 2 CAB02=>< :0?8B0;5 " " " " " " " " "7 "5AB>=0E>645=85 (04@5A) "" "" "" "" "" " """s"5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0""""""""""""""""9">;O 2 CAB02=>< :0?8B0;5"""""""""7"5AB>=0E>645=85 (04@5A)""""""""""""""9#">;O 2 CAB02=>< :0?8B0;5#"#"#"#"#"#"#"#"#"s."5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0."0"."0"."0"/"/"0"0"9.">;O 2 CAB02=>< :0?8B0;5."."."."."."."."."y6"8$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:06"8"6"8"6"8"6"8"6"8"6"8"7"7"8"8"96">;O 2 CAB02=>< :0?8B0;56"6"6"6"6"6"6"6"6"6" >4 AB@0=K6"8"7"7"8"8">" >4 AB@>:8>">">">"7>"0 :>=5F >BG5B=>3> 3>40>">">">">"9>"0 =0G0;> >BG5B=>3> 3>40>">">"7 #=0 :>=5F >BG5B=>3> 3>40 # # # # #9 #=0 =0G0;> >BG5B=>3> 3>40 # # ##AC<<0##4>;O, %####AC<<0###4>;O, %7#=0 :>=5F >BG5B=>3> 3>40#####9#=0 =0G0;> >BG5B=>3> 3>40####AC<<0##4>;O, %####AC<<0###4>;O, %7$#=0 :>=5F >BG5B=>3> 3>40$#$#$#$#$#9$#=0 =0G0;> >BG5B=>3> 3>40$#$#$#%#AC<<0%#%#4>;O, %%#%#%#%#AC<<0%#%#%#4>;O, %7/#=0 :>=5F >BG5B=>3> 3>40/#/#/#/#/#9/#=0 =0G0;> >BG5B=>3> 3>40/#/#/#0#AC<<00#0#4>;O, %0#0#0#0#AC<<00#0#0#4>;O, %77#=0 :>=5F >BG5B=>3> 3>407#7#7#7#7#97#=0 =0G0;> >BG5B=>3> 3>407#7#7#8#AC<<08#8#4>;O, %8#8#8#8#AC<<08#8#8#4>;O, % $1 $3 $ $ $ $ $$$ $1 $3 $ $ $ $ $$$ 9$1 %2%%%%%% %5% %6%%% %7%% %8 %4%%%%% %2%%%%%% %5% %6%%% %7%% %8 %4%%%%% &%9 1%51% 9%29%9%9%9%9%9% 9%59% 9%69%9%9% 9%79%9% 9%8 9%49% &1 &2 &3 &4 &5 &6 &7 &8 &- '&1 (&2 )&3 *&4 2&- :&-'G1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "!" ",/ / " "''''''s'5153021, 20=>2A:0O >1;, 20=>2> 3, /@<0@>G=0O C;, 4.5'''''y'81I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "-=5@3> =25AB"'''''''Q143408, >A:>2A:0O >1;, @0A=>3>@A:89 @-=, @0A=>3>@A: 3, #A?5=A:0O C;, 4.3, :2.1'''''s'51I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "!"  "''''''s'5172386, "25@A:0O >1;, 652 3, 8 0@B0 C;, 4.26, :2.77''''''<1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "$8=0=A>2K5 0:B82K"'''''''N119180, >A:20 3, >;O=:0 . C;, 4.7/10, :>@?.AB@.3, :2.?><5I5=85 2 :><=0B0 17''''''E:F8>=5@K,A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%''''''''''''m'21I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN ">4>;59"''''''C'117292,>A:20 3,54@>20 C;,5'''''m'21I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "8A:>=B"''''''O'#115573,>A:20 3,CAK 60;8;O C;,18''''''S1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "C;LBC@=>-2KAB02>G=K9 F5=B@">40 8 !B8;L"''''''M'"117292, >A:20 3, 54@>20 C;, 4.5''''''''''''''''''/''5@A>=0;L=K5 40==K5''''''''''/('5@A>=0;L=K5 40==K5('('('('('/)'5@A>=0;L=K5 40==K5)')')')')'/*'5@A>=0;L=K5 40==K5*'*'*'*'*'2'2'2'2'2 '2 '2'2'2'2'2'2':':':':':':':'( 3702510008 ( ( ( ( (((( 7728640954 ( ( ( ( (((( 6914016195 ( ( ( ( (((( 7706750897 ( ( ( ( (((( ( ( ( ( (((( 7728607756 ( ( ( ( (((( 7724546238 ( ( ( ( (((( 7728308273 ( ( ( ( (((( ( ( ( ( ((()V@)))))@)))))@)))))@))@)))@))@)))))V@)))))@)))))@)))@))@))))))) ) ) ) ) )')@')')')')()@()()@()()))@))))@))))*)*)*)@*)*)+)@+)+)@+)+)2)2)2)2)2)3)3)3)3)3):):):):):);););););)@)A@)@)@)@)@)@)A@)@)@)A)A)A)A)A)A)A)A)A)A)B)B)B)B)B)B)B)B)B)B)*22.19*****16.41*****16.40*****12.48****12.48*0.80****0.80*****22.19*****16.41*****16.40*68.28****68.28***** * * * * *'*25.00'*'*'*'*(*5.72(*(*(*(*5.72)*1.00)*)*)*)*1.00**********25.00+*31.72+*+*+*+*31.722*2*2*2*2*3*3*3*3*3*:*:*:*:*:*;*;*;*;*;*+B>3> +B>3>3+B>3>;+B>3> ,E,,,,,, ,E,,,,, ,E , , , , , , ,E , , , , , +,E+,+,+,+ ,+ ,+ ,+ ,+ , +,E+,+,+,+,+, +,E+, 3,E3,3,3, 3 ,E3 ,3,3,3,3,3,3, 3,E3, ;,E;,;,;,;,;,;, ;,E;,@,010@,@,@,@,A,020A,A,A,A,B,030B,B,B,B, -E - - - - --- -E - - - - - - -+-B>3> +-E+-+-+- 3-E3-3-3-3 -3 -3 - ;-E; -; -; -; -; -;-;-;-;-;-;- .' !.' ,.' 4.' <.'9#/5AB> 68B5;LAB20 (04@5A)#/%/#/%/#/%/#/%/#/%/$/$/%/%/#/ >4 AB@0=K#/%/$/$/%/%/7. /5AB>=0E>645=85 (04@5A). /0 /./0/./0/./0/./0/./0/./0// ///0 /0/./ >4 AB@0=K./0/////0/0/96/5AB> 68B5;LAB20 (04@5A)6 /8 /6 /8 /6 /8 /6 /8 /6 /8 /6/8/6/8/6/8/6/8/6/8/6/8/7/7/8/8/ &01 &02&0&0&0 &16&1 &17&1&1&1 &18&1&1 &13&1&1&1& 1& 1& 1& 1& 1 &15&1 &24&2&2&2&2&2/'35@A>=0;L=K5 40==K5'3'3'3/(35@A>=0;L=K5 40==K5(3(3(3/)35@A>=0;L=K5 40==K5)3)3)3/*35@A>=0;L=K5 40==K5*3*3*3232323232 32 32 3:3: 3: 3: 3: 3: 3:3:3:3:3:3:3/'45@A>=0;L=K5 40==K5'4'4'4' 4' 4' 4' 4' 4/(45@A>=0;L=K5 40==K5(4(4(4( 4( 4( 4( 4( 4/)45@A>=0;L=K5 40==K5)4)4)4) 4) 4) 4) 4) 4/*45@A>=0;L=K5 40==K5*4*4*4* 4* 4* 4* 4* 4'5643'5(5643(5)5643)5*5643*52525:5:5 161 1631616161 61 61 6 1 741 7171717171717 ?73?7?7?7?7?7 ?74?7?7?7 ?72?7?7?7?7 9839 89 89 89 89 8989898989898 ?81?8?8?8?8?8?8?8?8? 8? 8? 8? 8? 8?8?8?8)@9#AB02=K9 :0?8B0;@9@9@9@9@9@9@9@9@ 9@ 9@ 9@ 9@ 9@9@9@9A:?!>1AB25==K5 0:F88 (4>;8), 2K:C?;5==K5 C 0:F8>=5@>2 (CG0AB=8:>2)A:A:A:A:A:A:A:A:A :A :A :A :A :A:A:A:B:C04>;65==>ABL 0:F8>=5@>2 (CG0AB=8:>2) ?> 27=>A0< 2 CAB02=K9 :0?8B0;B:B:B:B:B:B:B:B:B :B :B :B :B :B:B:B:s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z               ""#%#%###%#% #%$$$$%%%%%%&&&&&&&&&&&& &&'''' ''''''''''(((( (((((((((()))) ))))))))))**** **********++++ ++++++++++--.0.0.0 ...0 .0////0000001111 11 111111112222 22222222 223333 33333333 335568686668687777888888999999999999::::::::::::;;;;;;;;;;;;==>>>>>>>>????????@@@@@@@@AAAAAAAABBBBBBBBCCDEDD DDEE EEGGHHJKJJ JJKK KKMM