ࡱ>   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTRoot EntryWorkbook  ==iB&8X1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1. Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman dd/mm/yy dd\.mmmm\.yy #,##;(#,##);-(##,#);(-##,#);- (##,#);##,#;-#,##0.00;(#,##0.00);-(#,##0.00);(-#,##0.00);-(#,##0.00);#,##0.00;-                +   (              (  *         " ( ( " "    " !" " # $ % & '( (  )* * + , -  .( / 0" 1" 2 3 4 5 6 7 8" 83ffff̙̙3f3fff3f3f33333f33333\ $>@<0 !13   Y >U} J}  } } p } } } } X} Y} } } } } } Q} } S } } }} B} } 4} S } } } } &} }  } } } oj@j@:@v@D@D@j@5@@ j@ j@ v@ j@ D@j@j@+@@@@@@+@+@j@R@R@j@P@j@j@j@ j@!@"j@#j@$D@%j@&j@'v@(v@)v@*v@+v@,v@-v@.v@/v@0v@1v@2v@3v@4@5v@6j@7@8j@9R@:D@;@<j@=j@>j@?@@j@Aj@BD@Cj@Dj@Ej@Fj@G@Hj@ID@Jj@KR@LR@MR@Nj@OR@P.@Qj@Rj@Sj@Tj@Uj@V.@W@Xj@="'"  & % (#'!"%)  +% $$ +% &%      !B@0E>2I8:NNI0:@KB>5 0:F8>=5@=>5 >1I5AB2> ">A:>2A:0O 0:F8>=5@=0O AB@0E>20O :><?0=8O"     '8A;>5AOF>4+48=8F0 87<5@5=8OK! 538AB@0F8>==K9 =><5@ AB@0E>2I8:0     3$>@<0 ! 13-AB@0E>2I8: BKA. @C1.##%#%#%# % # % # % # % # % $$ %%  <2<<< <6< <7<<< <8<< <91427      31 122014n=>AB@0==K9 8=25AB>@ (4;O AB@0E>2I8:0, O2;ONI53>AO 4>G5@=8< >1I5AB2>< ?> >B=>H5=8N : 8=>AB@0==><C 8=25AB>@C)[)>4 AB@0=K 8=>AB@0==>3> 8=25AB>@0 ?> !          K !1. !>AB02 0:F8>=5@>2 (CG0AB=8:>2)                               h1.2. 57845=BK - N@848G5A:85 ;8F0, O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<     _"+1.3. 57845=BK - 3@0640=5 (D878G5A:85 ;8F0)""""""""" " " " " """"""""""""""""""O8#1.4. 5@57845=BK - N@848G5A:85 ;8F0888888888 8 8 8 8 888888888888888888c@-1.5. 5@57845=BK - 3@0640=5 (D878G5A:85 ;8F0)@@@@@@@@@ @ @ @ @ @@@@@@@@@@@@@@@@@@AH!?@02:0 >1 CAB02=>< :0?8B0;5HHHHHHHHH H H H H HHHHHHHHHHHHHHHHHH k1.1. 57845=BK - N@848G5A:85 ;8F0, =5 O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<                                                          ! ><5@ ?/? !! ! ! ! ! ! ! ! ! ! ! ! !! !! ! !!!! ><5@ ?/?!!! ! ! ! ! ! ! ! ! ! !!!!!!!!!#! ><5@ ?/?$!%!y#!8$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0#!%!#!%!#!%!$!$!%!%!9! ><5@ ?/?:!;!79! 538AB@0- F8>==K9 =><5@9!;!9!;!9!;!9 !; !9 !; !9 !; !:!: !;!; !A! ><5@ ?/?B!C!7I!08<5=>20=85 ?>:070B5;OI!I!I!I!I!I!I!I!I !I !I !I !I !I!I!I!s "5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0 "" "" "" "" "" "" " """9 ">;O 2 CAB02=>< :0?8B0;5 " " " " " " " " "7 "5AB>=0E>645=85 (04@5A) "" "" "" "" "" " """s"5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0""""""""""""""""9">;O 2 CAB02=>< :0?8B0;5"""""""""7"5AB>=0E>645=85 (04@5A)""""""""""""""9#">;O 2 CAB02=>< :0?8B0;5#"#"#"#"#"#"#"#"#"s9"5>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:09";"9";"9";":":";";"99">;O 2 CAB02=>< :0?8B0;59"9"9"9"9"9"9"9"9"yA"8$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2I8:0A"C"A"C"A"C"A"C"A"C"A"C"B"B"C"C"9A">;O 2 CAB02=>< :0?8B0;5A"A"A"A"A"A"A"A"A"A" >4 AB@0=KA"C"B"B"C"C"I" >4 AB@>:8I"I"I"I"7I"0 :>=5F >BG5B=>3> 3>40I"I"I"I"I"9I"0 =0G0;> >BG5B=>3> 3>40I"I"I"7 #=0 :>=5F >BG5B=>3> 3>40 # # # # #9 #=0 =0G0;> >BG5B=>3> 3>40 # # ##AC<<0##4>;O, %####AC<<0###4>;O, %7#=0 :>=5F >BG5B=>3> 3>40#####9#=0 =0G0;> >BG5B=>3> 3>40####AC<<0##4>;O, %####AC<<0###4>;O, %7$#=0 :>=5F >BG5B=>3> 3>40$#$#$#$#$#9$#=0 =0G0;> >BG5B=>3> 3>40$#$#$#%#AC<<0%#%#4>;O, %%#%#%#%#AC<<0%#%#%#4>;O, %7:#=0 :>=5F >BG5B=>3> 3>40:#:#:#:#:#9:#=0 =0G0;> >BG5B=>3> 3>40:#:#:#;#AC<<0;#;#4>;O, %;#;#;#;#AC<<0;#;#;#4>;O, %7B#=0 :>=5F >BG5B=>3> 3>40B#B#B#B#B#9B#=0 =0G0;> >BG5B=>3> 3>40B#B#B#C#AC<<0C#C#4>;O, %C#C#C#C#AC<<0C#C#C#4>;O, % $1 $3 $ $ $ $ $$$ $1 $3 $ $ $ $ $$$ D$1 %2%%%%%% %5% %6%%% %7%% %8 %4%%%%% %2%%%%%% %5% %6%%% %7%% %8 %4%%%%% &%9 <%5<% D%2D%D%D%D%D%D% D%5D% D%6D%D%D% D%7D%D% D%8 D%4D% &1 &2 &3 &4 &5 &6 &7 &8 &- '&1 (&2 )&3 *&4 +&5 ,&6 -&7 .&8 /&9 0&10 1&11 2&12 3&13 4&14 5&15 =&- E&-y'81I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN D8@<0 ">;8<5B"''''''_'+115409, >A:20 3, 0H8@A:>5 H, 4.78, :>@?.1'''''m'21I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "  "''''''i'0125130,>A:20 3,!B0@>?5B@>2A:89 ?@>574,11,!" 19'''''i'01I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN """''''''y'8125130, >A:20 3, !B0@>?5B@>2A:89 ?@>574, 4.11, :>@?.19'''''u'61I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN ""5EB><@><"''''''c'-107031,>A:20 3,!,+ . ?5@,5/23,!" .1''''''<0:@KB>5 0:F8>=5@=>5 >1I5AB2> "$8=0=A>20O :><?0=8O "" !""'''''''>109004, >A:20 3, C;. ;5:A0=4@0 !>;65=8FK=0, 4.36, :>@?.!" .1''''''h>1I5AB25==0O >@30=870F8O !!!  $5AA8>=0;L=K9 !. " " - "   +(!"''''''O'#107078,>A:20 3,>2>@O70=A:0O C;,80''''''F:F8>=5@K, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%'''''''''''''>$545@0;L=>5 035=BAB2> ?> C?@02;5=8N 3>AC40@AB25==K< 8<CI5AB2><''''''U'&109012, >A:20 3, 8:>;LA:89 ?5@., 4.9''''''''''''''''''''''''''''''('('('('('(')')')')')')'*'*'*'*'*'*'+'+'+'+'+'+',',',',',','-'-'-'-'-'-'.'.'.'.'.'.'/'/'/'/'/'/'0'0'0'0'0'0'1'1'1'1'1'1'2'2'2'2'2'2'3'3'3'3'3'3'4'4'4'4'4'4'5'5'5'5'5'5'='='='='= '= '='='='='='='E'E'E'E'E'E'E'( 7724076751 ( ( ( ( (((( 7703199551 ( ( ( ( (((( 4346042361 ( ( ( ( (((( 7702650690 ( ( ( ( (((( 7702072136 ( ( ( ( (((( 7708032348 ( ( ( ( (((( ( ( ( ( (((( 7710723134 ( ( ( ( (((( ( ( ( ( ((()"A))"A)))в!A))в!A)))Z!A))Z!A)))4LA))4LA)))P@))P@)))@))@)))@))ȝ@)))@))@)))D@A))IE@A))))))) ) ) ) ) )')H^A')')A')')()@()()@()()))`Q@))))`Q@))))*)A@*)*)A@*)*)+)@+)+)@+)+),)@,),)@,),)-)l@-)-)l@-)-).)@.).)@.).)/)s@/)/)s@/)/)0)H@0)0)H@0)0)1)@1)1)@1)1)2)0@2)2)0@2)2)3)0@3)3)0@3)3)4)q@4)4)4)4)5)5)5)@5)5)6)_$A6)6)]$A6)6)=)=)=)=)=)>)>)>)>)>)E)E)E)E)E)F)F)F)F)F)K)\EAK)K)K)K)K)K)\EAK)K)K)L)L)L)L)L)L)L)L)L)L)M)M)M)M)M)M)M)M)M)M)*21.15****21.15*20.71****20.71*19.97****19.97*10.71****10.71*2.47****2.47*1.05****1.05*0.06****0.07*0.04****0.04*76.16****76.17***** * * * * *'*17.77'*'*'*'*17.41(*2.47(*(*(*(*2.47)*1.27)*)*)*)*1.27**0.43********0.43+*0.39+*+*+*+*0.39,*0.36,*,*,*,*0.36-*0.34-*-*-*-*0.34.*0.28.*.*.*.*0.28/*0.27/*/*/*/*0.270*0.130*0*0*0*0.131*0.091*1*1*1*0.092*0.022*2*2*2*0.023*0.023*3*3*3*0.024*0.014*4*4*4*5*5*5*5*5*0.366*23.846*6*6*6*23.83=*=*=*=*=*>*>*>*>*>*E*E*E*E*E*F*F*F*F*F*+B>3> +B>3>>+B>3>F+B>3> ,E,,,,,, ,E,,,,, ,E , , , , , , ,E , , , , , 6,E6,6,6,6 ,6 ,6 ,6 ,6 , 6,E6,6,6,6,6, 6,E6, >,E>,>,>, > ,E> ,>,>,>,>,>,>, >,E>, F,EF,F,F,F,F,F, F,EF,K,010K,K,K,K,L,020L,L,L,L,M,030M,M,M,M, -E - - - - --- -E - - - - - - -6-B>3> 6-E6-6-6- >-E>->->-> -> -> - F-EF -F -F -F -F -F-F-F-F-F-F- .' !.' 7.' ?.' G.'9#/5AB> 68B5;LAB20 (04@5A)#/%/#/%/#/%/#/%/#/%/$/$/%/%/#/ >4 AB@0=K#/%/$/$/%/%/79 /5AB>=0E>645=85 (04@5A)9 /; /9/;/9/;/9/;/9/;/9/;/9/;/: /:/; /;/9/ >4 AB@0=K9/;/:/:/;/;/9A/5AB> 68B5;LAB20 (04@5A)A /C /A /C /A /C /A /C /A /C /A/C/A/C/A/C/A/C/A/C/A/C/B/B/C/C/ &01 &02&0&0&0 &16&1 &17&1&1&1 &18&1&1 &13&1&1&1& 1& 1& 1& 1& 1 &15&1 &24&2&2&2&2&2/'35@A>=0;L=K5 40==K5'3'3'3/(35@A>=0;L=K5 40==K5(3(3(3/)35@A>=0;L=K5 40==K5)3)3)3/*35@A>=0;L=K5 40==K5*3*3*3/+35@A>=0;L=K5 40==K5+3+3+3/,35@A>=0;L=K5 40==K5,3,3,3/-35@A>=0;L=K5 40==K5-3-3-3/.35@A>=0;L=K5 40==K5.3.3.3//35@A>=0;L=K5 40==K5/3/3/3/035@A>=0;L=K5 40==K5030303/135@A>=0;L=K5 40==K5131313/235@A>=0;L=K5 40==K5232323/335@A>=0;L=K5 40==K533333343F:F8>=5@K, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%434343/535@A>=0;L=K5 40==K5535353=3=3=3=3= 3= 3= 3E3E 3E 3E 3E 3E 3E3E3E3E3E3E3'4'4'4'4' 4' 4' 4' 4' 4(4(4(4(4( 4( 4( 4( 4( 4)4)4)4)4) 4) 4) 4) 4) 4*4*4*4*4* 4* 4* 4* 4* 4+4+4+4+4+ 4+ 4+ 4+ 4+ 4,4,4,4,4, 4, 4, 4, 4, 4-4-4-4-4- 4- 4- 4- 4- 4.4.4.4.4. 4. 4. 4. 4. 4/4/4/4/4/ 4/ 4/ 4/ 4/ 4040404040 40 40 40 40 4141414141 41 41 41 41 4242424242 42 42 42 42 4343434343 43 43 43 43 4444444444 44 44 44 44 4545454545 45 45 45 45 4'5643'5(5643(5)5643)5*5643*5+5643+5,5643,5-5643-5.5643.5/5643/5056430515643152564325356433545455564355=5=5E5E5 <61 <63<6<6<6< 6< 6< 6 < 74< 7<7<7<7<7<7<7 J73J7J7J7J7J7 J74J7J7J7 J72J7J7J7J7 D83D 8D 8D 8D 8D 8D8D8D8D8D8D8 J81J8J8J8J8J8J8J8J8J 8J 8J 8J 8J 8J8J8J8)K9#AB02=K9 :0?8B0;K9K9K9K9K9K9K9K9K 9K 9K 9K 9K 9K9K9K9L:?!>1AB25==K5 0:F88 (4>;8), 2K:C?;5==K5 C 0:F8>=5@>2 (CG0AB=8:>2)L:L:L:L:L:L:L:L:L :L :L :L :L :L:L:L:M:C04>;65==>ABL 0:F8>=5@>2 (CG0AB=8:>2) ?> 27=>A0< 2 CAB02=K9 :0?8B0;M:M:M:M:M:M:M:M:M :M :M :M :M :M:M:M:sO;5>;6=>AB=>5 ;8F>, >B25BAB25==>5 70 A>AB02;5=85 >BG5B0O;P;O;P;O;P;O;P;O;P;O;P;O;P;O;P;P;P;[O <)0G0;L=8: C?@02;5=8O :>@?>@0B82=>9 @01>BKO <O <O<O<O<O<O<O<O<O<O<O<?O<>?>20 0B0;LO ;048<8@>2=0O<O<O<O<O<O<3R<(495)276-00-10(92-44)R<R<R<R<R<CU<0@BLO=>20 045640 0A8;L52=0U<U<U<U<U<U<O=P > (4>;6=>ABL)P >P >P>P>P>P>P>P>P>P>P>P>P>($..)P>P>P>P>P>P>P>AS?(=><5@ :>=B0:B=>3> B5;5D>=0)S?S?S?S?S?!U@  C:>2>48B5;LU@V@U@V@U@V@U@V@U@V@U@V@U@V@U@V@V@V@U AUAUAUAUAUAUAUAUAUAUAUBV C (?>4?8AL)VCVCVCVCVCVCVCVCVCVC3VC(@0AH8D@>2:0 ?>4?8A8)VCVCVCVCVCVCVC/XD"15" /=20@O 2015 3.XDXDXDXDXD \               ""#%#%###%#% #%$$$$%%%%%%&&&&&&&&&&&& &&'''' ''''''''''(((( (((((((((()))) ))))))))))**** **********++++ ++++++++++,,,, ,,,,,,,,,,---- ----------.... ..........//// //////////0000 00000000001111 11111111112222 22222222223333 33333333334444 44444444445555 55555555556666 6666666666889;9;9; 999; 9;::::;;;;;;<<<< << <<<<<<<<==== ======== ==>>>> >>>>>>>> >>@@ACACAAACACBBBBCCCCCCDDDDDDDDDDDDEEEEEEEEEEEEFFFFFFFFFFFFHHIIIIIIIIJJJJJJJJKKKKKKKKLLLLLLLLMMMMMMMMNNOPOO OOPP PPRRSSUVUU UUVV VVXX