ࡱ>   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^Root EntryWorkbook  ==iB&8X1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman dd/mm/yy dd\.mmmm\.yy #,##;(#,##);-(##,#);(-##,#);- (##,#);##,#;-#,##0.00;(#,##0.00);-(#,##0.00);(-#,##0.00);-(#,##0.00);#,##0.00;-                +                )  +                        !  "  #  $1 %  &) ' ( )1 *1 +1 , - .  / 0  1 2 3) 4* 5* 6* 7  8  9 : ;  <  =" >" ? @ 83ffff̙̙3f3fff3f3f33333f333331-#   c#>U} %} &} %} J} o} } } %} } o} } n} p } n} J} } I} J} } } n} &} I} o} I} } } } } n} J} } %} !!I} ""K@[@@=@@L@@@L@ L@ .@ @ L@ @L@@@@[@@=@\@y@L@/@/@/@!@!@/@/@!@ /@!/@"/@#!@$y@%@&@'@(@).@*@+@,@-=@.L@/@0y@1@2@3@4@5@6>@7y@8.@9/@:y@;y@<@=@>@?@@@AM@B@CL@DL@E@Fj@G@H@I@J@K@L\@My@N=@OL@P@Q@R@S@TL@U@V@W[@X[@Y[@Zj@[@\\@]@^.@_>@`[@aM@bL@c@                ?>                                                                           )))))))))) ) ) ) ) )))))))))))4444444444 4 4 4 4 44444444444?????????? ? ? ? ? ???????????JJJJJJJJJJ J J J J JJJJJJJJJJJUUUUUUUUUU U U U U UUUUUUU[[[[ [ [ [ [ [[[[[[[="'"  !!" &  (#'!") !" %  &       $>@<0 ! 1-#+  383      X010XY020YZ030Z2012 12 31 90B0 (3>4, <5AOF, G8A;>)y8B:@KB>5 0:F8>=5@=>5 >1I5AB2> "!B@0E>20O :><?0=8O " "     _ +127015, 3.>A:20, C;. 0A:>2>9, 4.34, AB@.14                           ?> 11544306  7704041020 3!B@0E>20O >@30=870F8OK! 538AB@0F8>==K9 =><5@ AB@0E>2I8:0     [)45=B8D8:0F8>==K9 =><5@ =0;>3>?;0B5;LI8:0     /D>@<0 A>1AB25==>AB8C@30=870F8>==>-?@02>20O D>@<0    7 48=8F0 87<5@5=8O: @C1.              4@5A:t=>AB@0==K9 8=25AB>@ (4;O AB@0E>2>9 >@30=870F88, O2;ONI59AO 4>G5@=8< >1I5AB2>< ?> >B=>H5=8N : 8=>AB@0==><C 8=25AB>@C      [[[[[[aa915  47      16     % ?> $/ $!                     !/ "/ #'0AB=0O # # # # #C #B:@KB>5 0:F8>=5@=>5 >1I5AB2> # # # # # # # #$$$$$ $ $ $ $ $$$$$$$$$$$$$$$$$$$ $%%%%%% % % % % %%%%%%%%%%%%%%%%%%% %&i1. 57845=BK - N@848G5A:85 ;8F0, =5 O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<&&&&&&&& & & & & &&&&&&&&&&&&&&&&&&& &!&(&f2. 57845=BK - N@848G5A:85 ;8F0, O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<(&(&(&(&(&(&(&(&( &( &( &( &( &(&(&(&(&(&(&(&(&(&(&(&(&(&(&(&(&(&(&( &(!&[3&)3. 57845=BK - 3@0640=5 (D878G5A:85 ;8F0)3&3&3&3&3&3&3&3&3 &3 &3 &3 &3 &3&3&3&3&3&3&3&3&3&3&3&3&3&3&3&3&3&3&3 &3!&K>&!4. 5@57845=BK - N@848G5A:85 ;8F0>&>&>&>&>&>&>&>&> &> &> &> &> &>&>&>&>&>&>&>&>&>&>&>&>&>&>&>&>&>&>&> &>!&_I&+5. 5@57845=BK - 3@0640=5 (D878G5A:85 ;8F0)I&I&I&I&I&I&I&I&I &I &I &I &I &I&I&I&I&I&I&I&I&I&I&I&I&I&I&I&I&I&I&I &I!&AT&!?@02:0 >1 CAB02=>< :0?8B0;5T&T&T&T&T&T&T&T&T &T &T &T &T &T&T&T&T&T&T&T&T&T&T&T&T&T&T&T&T&T&T&T &T!&'?>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2>9 >@30=870F88''''''''''''''3' 538AB@0F8>==K9 =><5@'''' ' ' ' '' '' ') '5AB> =0E>645=8O ' ' ' ''' '' ''Y'(@30=870F8>=- =>-?@02>20O D>@<0 ?> $''''''*'?>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2>9 >@30=870F88*','*','*','*','*','+'+',','3*' 538AB@0F8>==K9 =><5@*','*','* ', '* ', '+'+ ',', ')* '5AB> =0E>645=8O* ', '* ', '*','+ '+', ','Y*'(@30=870F8>=- =>-?@02>20O D>@<0 ?> $*','+'+',','5'B$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2>9 >@30=870F885'7'5'7'5'7'5'7'5'7'6'6'7'7'[5')><5@ 4>:C<5=B0, C4>AB>25@ONI53> ;8G=>ABL5'7'5'7'5 '7 '5 '7 '6'6 '7'7 ')5 '5AB> 68B5;LAB205 '7 '5 '7 '5'7'6 '6'7 '7'5' >4 AB@0=K5'7'6'6'7'7'@'?>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2>9 >@30=870F88@'B'@'B'@'B'@'B'@'B'A'A'B'B'3@' 538AB@0F8>==K9 =><5@@'B'@'B'@ 'B '@ 'B 'A'A 'B'B ')@ '5AB> =0E>645=8O@ 'B '@ 'B '@'B'A 'A'B 'B'@' >4 AB@0=K@'B'A'A'B'B'K'B$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2>9 >@30=870F88K'M'K'M'K'M'K'M'K'M'L'L'M'M'[K')><5@ 4>:C<5=B0, C4>AB>25@ONI53> ;8G=>ABLK'M'K'M'K 'M 'K 'M 'L'L 'M'M ')K '5AB> 68B5;LAB20K 'M 'K 'M 'K'M'L 'L'M 'M'K' >4 AB@0=KK'M'L'L'M'M'9(>;O 2 CAB02=>< :0?8B0;5(((((((((((((( (!(7(=0 :>=5F >BG5B=>3> 3>40(((((( (!((AC<<0((((AC<<0((( (1((((( (2(( ( (  (3 ( (( (4( (5((( (7(((9*(>;O 2 CAB02=>< :0?8B0;5*(*(*(*(*(*(*(*(*(*(*(*(*(*(* (*!(7+(=0 :>=5F >BG5B=>3> 3>40+(+(+(+(+(+(+ (+!(,(AC<<0,(,(,(,(AC<<0,(,(,( -(1-(-(-(-(-( -(2-(-(- (- ( - (3- (- (-( -(4-( -(5-(-(-( -(7-(-(-(95(>;O 2 CAB02=>< :0?8B0;55(5(5(5(5(5(5(5(5(5(5(5(5(5(5 (5!(76(=0 :>=5F >BG5B=>3> 3>406(6(6(6(6(6(6 (6!(7(AC<<07(7(7(7(AC<<07(7(7( 8(18(8(8(8(8( 8(28(8(8 (8 ( 8 (38 (8 (8( 8(48( 8(58(8(8( 8(78(8(8(9@(>;O 2 CAB02=>< :0?8B0;5@(@(@(@(@(@(@(@(@(@(@(@(@(@(@ (@!(9A(=0 =0G0;> >BG5B=>3> 3>40A(A(A(A(A(A(A(7A(=0 :>=5F >BG5B=>3> 3>40A(A(A(A(A(A(A (A!(B(AC<<0B(B(B(B(AC<<0B(B(B( C(1C(C(C(C(C( C(2C(C(C (C ( C (3C (C (C( C(4C( C(5C(C(C( C(7C(C(C(9K(>;O 2 CAB02=>< :0?8B0;5K(K(K(K(K(K(K(K(K(K(K(K(K(K(K (K!(7L(=0 :>=5F >BG5B=>3> 3>40L(L(L(L(L(L(L (L!(M(AC<<0M(M(M(M(AC<<0M(M(M( N(1N(N(N(N(N( N(2N(N(N (N ( N (3N (N (N( N(4N( N(5N(N(N( N(7N(N(N(7V(08<5=>20=85 ?>:070B5;OV(V(V(V(V(V(V(V(V (V (V (V (V (V(V( >4 AB@>:8V(9V(0 =0G0;> >BG5B=>3> 3>40V(V(V(V(V(V(V( W(2W(9)=0 =0G0;> >BG5B=>3> 3>40)))))))9+)=0 =0G0;> >BG5B=>3> 3>40+)+)+)+)+)+)+)96)=0 =0G0;> >BG5B=>3> 3>406)6)6)6)6)6)6)9L)=0 =0G0;> >BG5B=>3> 3>40L)L)L)L)L)L)L)*4>;O, %****4>;O, %** *!*,*4>;O, %,*,*, *,!* +6+++ +8++ +!+ -+8-+-+- +-!+ 8+88+8+8 +8!+B+4>;O, %B+B+B+B+4>;O, %B+B+B +B!+ C+6C+C+C+ C+8C+C+C +C!+ N+8N+N+N +N!+ W+4W+W+W+W+W+W+W +W!+c,-B:@KB>5 0:F8>=5@=>5 >1I5AB2> ">A02B>AB5:;>",,,,,},:1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "(" ",,,,,,<1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "=25ABAB@>9?@>5:B",,,,,,?1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN " +(+ "+",,,,,,N1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "=25AB8F8>==0O "@0AB>20O" ><?0=8O",,,,,{,91I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "$" !"",,,,,w,71I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN -8=25AB,,,,,,M1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN =25AB8F8>==>-?@><KH;5==K9 ;878=3,,,,, ,<1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN ;L8=A:85 2>@>B0 , , , , ,s!,51I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN $8==25AB!,!,!,!,!,",F:F8>=5@K, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%",",",",",q#,41I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN 8;0?;0AB#,#,#,#,#,.,.,.,.,.,.,9,F:F8>=5@K, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%9,9,9,9,9,D,D,D,D,D,D,O,O,O,O,O,O,#- 1027739089465-- - - -47-#- 1027739159513-- - - -65-#- 1047797019379-- - - -65-#- 1027739158842-- - - -65-#- 1027725003613-- - - -65-#- 1027739158776-- - - -65-#- 1027739158160-- - - -65-#- 1037739140174-- - - -65-# - 1027701020610 - - - - -65 -#!- 1035006473886!-!-! -! - !-65!-"-"-"-" -" -"-"-##- 1025001413910#-#-# -# - #-65#-.-.-.-. -. -.-.-D-D-O-O-[ .)115114, 3. >A:20, C;. 5@15=52A:0O, 4. 7 . ..k .1115114, 3. >A:20, C;. 5@15=52A:0O, 4. 7, AB@. 1 . ..k .1115114, 3. >A:20, C;. 5@15=52A:0O, 4. 7, AB@. 1 . ..U .&103045, 3. >A:20, CH:0@52 ?5@., 4. 7 . ..g ./115114, 3. >A:20, C;. 5@15=52A:0O, 4.7, AB@.1 . ..U .&103045, 3. >A:20, CH:0@52 ?5@., 4. 7 . ..U .&103045, 3. >A:20, CH:0@52 ?5@., 4. 7 . ..e ..115114, 3.>A:20, C;. 5@15=52A:0O, 4.7, AB@.1 . ..g ./115114, 3. >A:20, C;. 5@15=52A:0O, 4.7, AB@.1 . . .c! .-127576, 3. >A:20, ;8<A:0O C;., 4. 3, AB@. 1! .! .!." ." ." .".# .B141980, >A:>2A:0O >1;.,3.C1=0, C;. #=825@A8B5BA:0O, 4.11, AB@.14# .# .#.. .. .. ...9.9.9.9 .9 .9 .9 .9 .9.D.D.D.D .D .D .D .D .D.O.O.O.O .O .O .O .O .O./A////A////ĖA////ĖA////////A//// UA//// UA////A////A////A////A////ZxA////ZxA////sA////sA/// /8lA / / / /8lA / / /!/cA!/!/!/!/cA!/!/!/"/@"/"/"/"/@"/"/"/#/A#/#/#/#/#/#/#/%/(ʽA%/%/%/%/(ʽA%/%/%/././././././././0/0/0/0/0/0/0/0/9/VA9/9/9/9/VA9/9/9/;/VA;/;/;/;/VA;/;/;/D/D/D/D/D/D/D/D/F/F/F/F/F/F/F/F/O/O/O/O/O/O/O/O/Q/Q/Q/Q/Q/Q/Q/Q/0fffff3@0000fffff3@00 0!003@00003@00 0!0000000@00 0!00ffffff+@0000ffffff+@00 0!00333333!@0000333333!@00 0!00 @0000 @00 0!00@0000@00 0!00ffffff@0000ffffff@00 0!0 0@ 0 0 0 0@ 0 0 0 !0!0@!0!0!0!0@!0!0! 0!!0"0"0"0"0"0"0"0" 0"!0#00@#0#0#0#0#0#0# 0#!0%0Y@%0%0%0%0Y@%0%0% 0%!00000000 00!0;0;0;0; 0;!0D0D0D0D0D0D0D0D 0D!0F0F0F0F0F0F0F0F 0F!0Q0Q0Q0Q 0Q!0"1"1"1"1"1"1"1"1 "1!"1""1#"1."19"1;"1F"1Q"1]1%2B>3>%2%2%2%2%2%2%2%2% 2% 2% 2% 2% 2%2%2%202B>3>02020202020202020 20 20 20 20 2020202;2B>3>;2;2;2;2;2;2;2;2; 2; 2; 2; 2; 2;2;2;2F2B>3>F2F2F2F2F2F2F2F2F 2F 2F 2F 2F 2F2F2F2Q2B>3>Q2Q2Q2Q2Q2Q2Q2Q2Q 2Q 2Q 2Q 2Q 2Q2Q2Q2,34>;O, %,3,3,3 -46-4-4-4 846848484 N46N4N4N4.5.5.5.595959595O5O5O5O5.6.6.6. 6.!69696969 69!6O6O6O6O 6O!607070707;7;7;7;7Q7Q7Q7Q7784>;O, %787878M84>;O, %M8M8M8794>;O, %79797 97!9M94>;O, %M9M9M 9M!97V90 :>=5F >BG5B=>3> 3>40V9V9V9V9V9V9V 9V!9 9:-9: W;1W;W;W;W;W;W;W;W;W ;W ;W ;W ;W ;W; W;3W;W;W;W;W;W;W;)X<#AB02=K9 :0?8B0;X<X<X<X<X<X<X<X<X <X <X <X <X <X<Y<D04>;65==>ABL CG0AB=8:>2 (CG@548B5;59) ?> 27=>A0< 2 CAB02=K9 :0?8B0;Y<Y<Y<Y<Y<Y<Y<Y<Y <Y <Y <Y <Y <Y<_Z<+!>1AB25==K5 0:F88, 2K:C?;5==K5 C 0:F8>=5@>2Z<Z<Z<Z<Z<Z<Z<Z<Z <Z <Z <Z <Z <Z<X=eͽAX=X=X=X=X=X=X=Y=Y=Y=Y=Y=Y=Y=Y=Z=Z=Z=Z=Z=Z=Z=Z=X>eͽAX>X>X>X>X>X>X >X!>Y>Y>Y>Y>Y>Y>Y>Y >Y!>Z>Z>Z>Z>Z>Z>Z>Z >Z!>9]? C:>2>48B5;L >@30=870F88]?]?]?]?]?]?]?] ?] ?] ?] ?] ?]?]?s_?5>;6=>AB=>5 ;8F>, >B25BAB25==>5 70 A>AB02;5=85 >BG5B0_?_?_?_?_?_?_?_ ?]@]@]@]A]A]A]A!]B ..C4@O:>2]B]B]B]B]B]B]B] B]!Bw_ B754CI89 N@8A:>=AC;LB 5?0@B0<5=B0 ?@02>2>3> >15A?5G5=8O_ B_B_B%_B.$. CB8=F520_B_B_B_B_B_B_B_ B_!B^C^C^C^C^C^C^C^C^ C^ C^ C`C`C`C`C`C`C`C`C` C^D^D^D^D (?>4?8AL)^D^D^D` D` D`D (?>4?8AL)`D`D`D` D (4>;6=>ABL)` D`D`DbDbD;bD(40B0 A>AB02;5=8O >BG5B0)bDbDbDbDbDbDbDAbD(=><5@ :>=B0:B=>3> B5;5D>=0)bDbDbDbDbDb D3^E(@0AH8D@>2:0 ?>4?8A8)^E^E^E^E^E^E^E^ E^!E3`E(@0AH8D@>2:0 ?>4?8A8)`E`E`E`E`E`E`E` E`!E^ F^ F^F^F^F`F`F`F`Fb Fb Fb Fb FbFbF_ G_ Ga Ga GaGaG_H_H_H_HaI 31.12.2012aIaIaIaIaIaIaI%aJ(495)721-12-21aJaJaJaJaJa JaKaKaKaKaKaKaKaKa Ka!KbLbLbLbLbLbLbLbLb Lb!L                                !    !!!  !  !  !  !  !  !  !  !  !        !!!!! !! !!!!!!!!!!!"""" "" """"""""""!#### ## ##########!%%%%%%%%%%!((!)))) )) ))))))*,*, *, *,**!++++!,,,,,,,,!---- -- ----------!.... .. ..........!0000000000!33!4444 44 4444445757 57 5755!6666!77777777!8888 88 8888888888!9999 99 9999999999!;;;;;;;;;;!>>!???? ?? ??????@B@B @B @B@@!AAAA!BBBBBBBB!CCCC CC CCCCCCCCCC!DDDD DD DDDDDDDDDD!FFFFFFFFFF!II!JJJJ JJ JJJJJJKMKM KM KMKK!LLLL!MMMMMMMM!NNNN NN NNNNNNNNNN!OOOO OO OOOOOOOOOO!QQQQQQQQQQ!TT!UUUU UU UUUUVVVVVVVV!WWWWWWWW!XXXXXXXX!YYYYYYYY!ZZZZZZZZ![[[[ [[ [[[[]]]]]]]]!^^ ^^ ^^^^^^!^^ __ __ ____ __!`` `` ```` ``!``aaaa aaaa aa!bbbbbb bb!bb bb