ࡱ>   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVRoot EntryWorkbookШ  ==iB&8X1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman dd/mm/yy dd\.mmmm\.yy #,##;(#,##);-(##,#);(-##,#);- (##,#);##,#;-#,##0.00;(#,##0.00);-(#,##0.00);(-#,##0.00);-(#,##0.00);#,##0.00;-                +                )  +                        !  "  #  $1 %  &) ' ( )1 *1 +1 , - .  / 0  1 2 3) 4* 5* 6* 7  8  9 : ;  <  =" >" ? @ 83ffff̙̙3f3fff3f3f33333f333331-#   ^#>U} %} &} %} J} o} } } %} } o} } n} p } n} J} } I} J} } } n} &} I} o} I} } } } } n} J} } %} !!I} ""K@[@@=@@L@@@L@ L@ .@ @ L@ @L@@@@[@@=@\@y@L@!@/@/@y@@@@@ .@!@"@#@$=@%L@&@'y@(@)@*@+@,@->@.y@/.@0/@1/@2/@3/@4/@5y@6y@7@8@9@:@;@<M@=@>L@?L@@@Aj@B@C@D@E@F@G\@Hy@I=@JL@K@L@M@N@OL@P@Q@R[@S[@T[@Uj@V@W\@X@Y.@Z.@[[@\M@]L@^@                ?>                                                                                                    ++++++++++ + + + + +++++++++++:::::::::: : : : : :::::::::::EEEEEEEEEE E E E E EEEEEEEEEEEPPPPPPPPPP P P P P PPPPPPPVVVV V V V V VVVVVVV="'"  !!" &  (#'!") !" %  &       $>@<0 ! 1-#+  383      S010ST020TU030U2012 12 31 90B0 (3>4, <5AOF, G8A;>)C0:@0B>5 0:F8>=5@=>5 >1I5AB2> AB@0E>20O :><?0=8O " 538>=-?>445@6:0"      ?1;0ABL >A:>2A:0O, >@>4 0;0H8E0, @>A?5:B 5=8=0, 4.8, ?>< V                           ?> 50078213  6454060731 3!B@0E>20O >@30=870F8OK! 538AB@0F8>==K9 =><5@ AB@0E>2I8:0     [)45=B8D8:0F8>==K9 =><5@ =0;>3>?;0B5;LI8:0     /D>@<0 A>1AB25==>AB8C@30=870F8>==>-?@02>20O D>@<0    7 48=8F0 87<5@5=8O: @C1.              4@5A:t=>AB@0==K9 8=25AB>@ (4;O AB@0E>2>9 >@30=870F88, O2;ONI59AO 4>G5@=8< >1I5AB2>< ?> >B=>H5=8N : 8=>AB@0==><C 8=25AB>@C      VVVVVV\\3718  67      16     % ?> $/ $!                     !/ "/ #'0AB=0O # # # # #C #0:@KB>5 0:F8>=5@=>5 >1I5AB2> # # # # # # # #$$$$$ $ $ $ $ $$$$$$$$$$$$$$$$$$$ $%%%%%% % % % % %%%%%%%%%%%%%%%%%%% %&i1. 57845=BK - N@848G5A:85 ;8F0, =5 O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<&&&&&&&& & & & & &&&&&&&&&&&&&&&&&&& &!&&f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i,00:@KB>5 0:F8>=5@=>5 >1I5AB2> "=B5;;5:B-$8=0=A",,,,,%,%,%,%,%,%,/0,5@A>=0;L=K5 40==K50,0,0,0,0,/1,5@A>=0;L=K5 40==K51,1,1,1,1,/2,5@A>=0;L=K5 40==K52,2,2,2,2,/3,5@A>=0;L=K5 40==K53,3,3,3,3,/4,5@A>=0;L=K5 40==K54,4,4,4,4,?,?,?,?,?,?,J,J,J,J,J,J,#- 1057747447526-- - - -65-#- 1037789060320-- - - -47-#- 1077763002657-- - - -65-%-%-%-% -% -%-%-?-?-J-J-y .8390006, O70=A:0O >1;, O70=L 3, @81>54>20 ?@>574, 4.17 . .. .B390029, O70=A:0O >1;, O70=L 3, AB@>2A:>3> C;, 4.126, :>@?.AB@.1 . ..k .1105082, >A:20 3, >GB>20O . C;, 4.7, :>@?.!" .1 . ..% .% .% .%./0.5@A>=0;L=K5 40==K50.0.0 .0 ./0 .5@A>=0;L=K5 40==K50 .0 .0./1.5@A>=0;L=K5 40==K51.1.1 .1 ./1 .5@A>=0;L=K5 40==K51 .1 .1./2.5@A>=0;L=K5 40==K52.2.2 .2 ./2 .5@A>=0;L=K5 40==K52 .2 .2./3.5@A>=0;L=K5 40==K53.3.3 .3 ./3 .5@A>=0;L=K5 40==K53 .3 .3./4.5@A>=0;L=K5 40==K54.4.4 .4 ./4 .5@A>=0;L=K5 40==K54 .4 .4.?.?.?.? .? .? .? .? .?.J.J.J.J .J .J .J .J .J./////̿A////////8|A////̿A////////̿A////msA///%/%/%/%/%/%/%/%/'/'/'/'/'/'/'/'/0/cA0/0/0/0/cA0/0/0/1/cA1/1/1/1/cA1/1/1/2/cA2/2/2/2/2/2/2/3/cA3/3/3/3/3/3/3/4/cA4/4/4/4/4/4/4/6/ׇA6/6/6/6/sA6/6/6/?/?/?/?/?/?/?/?/A/A/A/A/A/A/A/A/J/J/J/J/J/J/J/J/L/L/L/L/L/L/L/L/00000Q@00 0!0000003@00 0!00Q@000000 0!00Q@000033333U@00 0!0'0'0'0' 0'!060ffffff)@60606 06!0?0?0?0?0?0?0?0? 0?!0A0A0A0A0A0A0A0A 0A!0L0L0L0L 0L!0"1"1"1%"10"11"12"13"14"16"1A"1L"1X12B>3>22222222 2 2 2 2 2222'2B>3>'2'2'2'2'2'2'2'2' 2' 2' 2' 2' 2'2'2'262B>3>62626262626262626 26 26 26 26 2626262A2B>3>A2A2A2A2A2A2A2A2A 2A 2A 2A 2A 2A2A2A2L2B>3>L2L2L2L2L2L2L2L2L 2L 2L 2L 2L 2L2L2L2#34>;O, %#3#3#3 $46$4$4$4 /46/4/4/4 I46I4I4I4%5%5%5%505333333@05050515333333@15151525333333@25252535333333@35353545333333@454545J5J5J5J5%6%6%6% 6%!606333333@06060 60!616333333@16161 61!62626262 62!63636363 63!64646464 64!6J6J6J6J 6J!6'7'7'7'767?@676767L7L7L7L7.84>;O, %.8.8.8H84>;O, %H8H8H8.94>;O, %.9.9. 9.!9H94>;O, %H9H9H 9H!97Q90 :>=5F >BG5B=>3> 3>40Q9Q9Q9Q9Q9Q9Q 9Q!90:6430:1:6431:2:6432:3:6433:4:6434: R;1R;R;R;R;R;R;R;R;R ;R ;R ;R ;R ;R; R;3R;R;R;R;R;R;R;)S<#AB02=K9 :0?8B0;S<S<S<S<S<S<S<S<S <S <S <S <S <S<T<D04>;65==>ABL CG0AB=8:>2 (CG@548B5;59) ?> 27=>A0< 2 CAB02=K9 :0?8B0;T<T<T<T<T<T<T<T<T <T <T <T <T <T<_U<+!>1AB25==K5 0:F88, 2K:C?;5==K5 C 0:F8>=5@>2U<U<U<U<U<U<U<U<U <U <U <U <U <U<S=բAS=S=S=S=S=S=S=T=T=T=T=T=T=T=T=U=U=U=U=U=U=U=U=S>բAS>S>S>S>S>S>S >S!>T>T>T>T>T>T>T>T >T!>U>U>U>U>U>U>U>U >U!>9X? C:>2>48B5;L >@30=870F88X?X?X?X?X?X?X?X ?X ?X ?X ?X ?X?X?s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t                               !    !!!  !  !  !  !!!      !#!# !# !#!!!""""!########!$$$$ $$ $$$$$$$$$$!%%%% %% %%%%%%%%%%!''''''''''!**!++++ ++ ++++++,.,. ,. ,.,,!----!........!//// // //////////!0000 00 0000000000!1111 11 1111111111!2222 22 2222222222!3333 33 3333333333!4444 44 4444444444!6666666666!99!:::: :: ::::::;=;= ;= ;=;;!<<<<!========!>>>> >> >>>>>>>>>>!???? ?? ??????????!AAAAAAAAAA!DD!EEEE EE EEEEEEFHFH FH FHFF!GGGG!HHHHHHHH!IIII II IIIIIIIIII!JJJJ JJ JJJJJJJJJJ!LLLLLLLLLL!OO!PPPP PP PPPPQQQQQQQQ!RRRRRRRR!SSSSSSSS!TTTTTTTT!UUUUUUUU!VVVV VV VVVVXXXXXXXX!YY YY YYYYYY!YY ZZ ZZ ZZZZ ZZ![[ [[ [[[[ [[![[\\\\ \\\\ \\!]]]]]] ]]!]] ]]