ࡱ>   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPRoot EntryWorkbookV  ==iB&8X1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman dd/mm/yy dd\.mmmm\.yy #,##;(#,##);-(##,#);(-##,#);- (##,#);##,#;-#,##0.00;(#,##0.00);-(#,##0.00);(-#,##0.00);-(#,##0.00);#,##0.00;-                +                )  +                        !  "  #  $1 %  &) ' ( )1 *1 +1 , - .  / 0  1 2 3) 4* 5* 6* 7  8  9 : ;  <  =" >" ? @ 83ffff̙̙3f3fff3f3f33333f333331-#   Z#>U} %} &} %} J} o} } } %} } o} } n} p } n} J} } I} J} } } n} &} I} o} I} } } } } n} J} } %} !!I} ""K@[@@=@@L@@@L@ L@ .@ @ L@ @L@@@@[@@=@\@y@L@/@y@@@@@.@@ @!@"=@#L@$@%y@&@'@(@)@*@+>@,y@-.@./@//@0/@1y@2y@3@4@5@6@7@8M@9@:L@;L@<@=j@>@?@@@A@B@C\@Dy@E=@FL@G@H@I@J@KL@L@M@N[@O[@P[@Qj@R@S\@T@U.@V.@W[@XM@YL@Z@                ?>                                                                                )))))))))) ) ) ) ) )))))))))))6666666666 6 6 6 6 66666666666AAAAAAAAAA A A A A AAAAAAAAAAALLLLLLLLLL L L L L LLLLLLLRRRR R R R R RRRRRRR="'"  !!" &  (#'!") !" %  &       $>@<0 ! 1-#+  383      O010OP020PQ030Q2012 12 31 90B0 (3>4, <5AOF, G8A;>)C1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABL !B@0E>20O :><?0=8O " ""     s 5109028, 3. >A:20, >:@>2A:89 1C;L20@, 4>< 3, AB@. 1                           ?> 17229273  7744003624 3!B@0E>20O >@30=870F8OK! 538AB@0F8>==K9 =><5@ AB@0E>2I8:0     [)45=B8D8:0F8>==K9 =><5@ =0;>3>?;0B5;LI8:0     /D>@<0 A>1AB25==>AB8C@30=870F8>==>-?@02>20O D>@<0    7 48=8F0 87<5@5=8O: @C1.              4@5A:t=>AB@0==K9 8=25AB>@ (4;O AB@0E>2>9 >@30=870F88, O2;ONI59AO 4>G5@=8< >1I5AB2>< ?> >B=>H5=8N : 8=>AB@0==><C 8=25AB>@C      RRRRRRXX326  65      16     % ?> $/ $!                     !/ "/ #'0AB=0O # # # # #Y #(1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN # # # # # # # #$$$$$ $ $ $ $ $$$$$$$$$$$$$$$$$$$ $%%%%%% % % % % %%%%%%%%%%%%%%%%%%% %&i1. 57845=BK - N@848G5A:85 ;8F0, =5 O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<&&&&&&&& & & & & &&&&&&&&&&&&&&&&&&& &!&&f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`)A././././``A./././//`)A////////``A//////0/`)yA0/0/0/0/``{A0/0/0/2/A2/2/2/2/3>22222222 2 2 2 2 2222%2B>3>%2%2%2%2%2%2%2%2% 2% 2% 2% 2% 2%2%2%222B>3>22222222222222222 22 22 22 22 2222222=2B>3>=2=2=2=2=2=2=2=2= 2= 2= 2= 2= 2=2=2=2H2B>3>H2H2H2H2H2H2H2H2H 2H 2H 2H 2H 2H2H2H2!34>;O, %!3!3!3 "46"4"4"4 -46-4-4-4 E46E4E4E4#5#5#5#5.5YB@.5.5.5/5YB@/5/5/505L2@050505F5F5F5F5#6#6#6# 6#!6.6D@.6.6. 6.!6/6D@/6/6/ 6/!6064@06060 60!6F6F6F6F 6F!6%7%7%7%727V@272727H7H7H7H7,84>;O, %,8,8,8D84>;O, %D8D8D8,94>;O, %,9,9, 9,!9D94>;O, %D9D9D 9D!97M90 :>=5F >BG5B=>3> 3>40M9M9M9M9M9M9M 9M!9.:643.:/:643/:0:6430: N;1N;N;N;N;N;N;N;N;N ;N ;N ;N ;N ;N; N;3N;N;N;N;N;N;N;)O<#AB02=K9 :0?8B0;O<O<O<O<O<O<O<O<O <O <O <O <O <O<P<D04>;65==>ABL CG0AB=8:>2 (CG@548B5;59) ?> 27=>A0< 2 CAB02=K9 :0?8B0;P<P<P<P<P<P<P<P<P <P <P <P <P <P<_Q<+!>1AB25==K5 0:F88, 2K:C?;5==K5 C 0:F8>=5@>2Q<Q<Q<Q<Q<Q<Q<Q<Q <Q <Q <Q <Q <Q<O=O>O>O>O>O>O >O!>P>P>P>P>P>P>P>P >P!>Q>Q>Q>Q>Q>Q>Q>Q >Q!>9T? C:>2>48B5;L >@30=870F88T?T?T?T?T?T?T?T ?T ?T ?T ?T ?T?T?sV?5>;6=>AB=>5 ;8F>, >B25BAB25==>5 70 A>AB02;5=85 >BG5B0V?V?V?V?V?V?V?V ?T@T@T@TATATATATB CA>20 ..TBTBTBTBTBTBTBT BT!BKV B!3;. A?5F80;8AB D8=0=A>2>3> >B45;0V BVBVB)VB0284>2A:0O ..VBVBVBVBVBVBVBV BV!BUCUCUCUCUCUCUCUCU CU CU CWCWCWCWCWCWCWCWCW CUDUDUDUD (?>4?8AL)UDUDUDW DW DWD (?>4?8AL)WDWDWDW D (4>;6=>ABL)W DWDWDYDYD;YD(40B0 A>AB02;5=8O >BG5B0)YDYDYDYDYDYDYDAYD(=><5@ :>=B0:B=>3> B5;5D>=0)YDYDYDYDYDY D3UE(@0AH8D@>2:0 ?>4?8A8)UEUEUEUEUEUEUEU EU!E3WE(@0AH8D@>2:0 ?>4?8A8)WEWEWEWEWEWEWEW EW!EU FU FUFUFUFWFWFWFWFY FY FY FY FYFYFV GV GX GX GXGXGVHVHVHVHXI 17.01.2013XIXIXIXIXIXIXI+XJ8 /495/ 739 00 03XJXJXJXJXJX JXKXKXKXKXKXKXKXKX KX!KYLYLYLYLYLYLYLYLY LY!L T                               !    !!!  !  !!!  !! ! !!  !!!!!!!!!!"""" "" """"""""""!#### ## ##########!%%%%%%%%%%!((!)))) )) ))))))*,*, *, *,**!++++!,,,,,,,,!---- -- ----------!.... .. ..........!//// // //////////!0000 00 0000000000!2222222222!55!6666 66 6666667979 79 7977!8888!99999999!:::: :: ::::::::::!;;;; ;; ;;;;;;;;;;!==========!@@!AAAA AA AAAAAABDBD BD BDBB!CCCC!DDDDDDDD!EEEE EE EEEEEEEEEE!FFFF FF FFFFFFFFFF!HHHHHHHHHH!KK!LLLL LL LLLLMMMMMMMM!NNNNNNNN!OOOOOOOO!PPPPPPPP!QQQQQQQQ!RRRR RR RRRRTTTTTTTT!UU UU UUUUUU!UU VV VV VVVV VV!WW WW WWWW WW!WWXXXX XXXX XX!YYYYYY YY!YY YY