ࡱ>   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWRoot EntryWorkbook  ==iB&8X1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman dd/mm/yy dd\.mmmm\.yy #,##;(#,##);-(##,#);(-##,#);- (##,#);##,#;-#,##0.00;(#,##0.00);-(#,##0.00);(-#,##0.00);-(#,##0.00);#,##0.00;-                +                )  +                        !  "  #  $1 %  &) ' ( )1 *1 +1 , - .  / 0  1 2 3) 4* 5* 6* 7  8  9 : ;  <  =" >" ? @ 83ffff̙̙3f3fff3f3f33333f333331-#   _#>U} %} &} %} J} o} } } %} } o} } n} p } n} J} } I} J} } } n} &} I} o} I} } } } } n} J} } %} !!I} ""K@[@@=@@L@@@L@ L@ .@ @ L@ @L@@@@[@@=@\@y@L@!@/@!@/@/@y@@@ @!@".@#@$@%@&=@'L@(@)y@*@+@,@-@.@/>@0y@1.@2/@3/@4/@5/@6y@7y@8@9@:@;@<@=M@>@?L@@L@A@Bj@C@D@E@F@G@H\@Iy@J=@KL@L@M@N@O@PL@Q@R@S[@T[@U[@Vj@W@X\@Y@Z.@[.@\[@]M@^L@_@                ?>                                                                           """""""""" " " " " """""""""""---------- - - - - -----------;;;;;;;;;; ; ; ; ; ;;;;;;;;;;;FFFFFFFFFF F F F F FFFFFFFFFFFQQQQQQQQQQ Q Q Q Q QQQQQQQWWWW W W W W WWWWWWW="'"  !!" &  (#'!") !" %  &       $>@<0 ! 1-#+  383      T010TU020UV030V2012 12 31 90B0 (3>4, <5AOF, G8A;>)y8 "!B@0E>20O :><?0=8O "5;57=>4>@>6=K9 AB@0E>2>9 D>=4"     c -603011, 3. 86=89 >23>@>4, ?@. 5=8=0, 4. 10                           ?> 25570158  5253002664 3!B@0E>20O >@30=870F8OK! 538AB@0F8>==K9 =><5@ AB@0E>2I8:0     [)45=B8D8:0F8>==K9 =><5@ =0;>3>?;0B5;LI8:0     /D>@<0 A>1AB25==>AB8C@30=870F8>==>-?@02>20O D>@<0    7 48=8F0 87<5@5=8O: @C1.              4@5A:t=>AB@0==K9 8=25AB>@ (4;O AB@0E>2>9 >@30=870F88, O2;ONI59AO 4>G5@=8< >1I5AB2>< ?> >B=>H5=8N : 8=>AB@0==><C 8=25AB>@C      WWWWWW]]2447  67      16     % ?> $/ $!                     !/ "/ #'0AB=0O # # # # #C #0:@KB>5 0:F8>=5@=>5 >1I5AB2> # # # # # # # #$$$$$ $ $ $ $ $$$$$$$$$$$$$$$$$$$ $%%%%%% % % % % %%%%%%%%%%%%%%%%%%% %&i1. 57845=BK - N@848G5A:85 ;8F0, =5 O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<&&&&&&&& & & & & &&&&&&&&&&&&&&&&&&& &!&!&f2. 57845=BK - N@848G5A:85 ;8F0, O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<!&!&!&!&!&!&!&!&! &! &! &! &! &!&!&!&!&!&!&!&!&!&!&!&!&!&!&!&!&!&!&! &!!&[,&)3. 57845=BK - 3@0640=5 (D878G5A:85 ;8F0),&,&,&,&,&,&,&,&, &, &, &, &, &,&,&,&,&,&,&,&,&,&,&,&,&,&,&,&,&,&,&, &,!&K:&!4. 5@57845=BK - N@848G5A:85 ;8F0:&:&:&:&:&:&:&:&: &: &: &: &: &:&:&:&:&:&:&:&:&:&:&:&:&:&:&:&:&:&:&: &:!&_E&+5. 5@57845=BK - 3@0640=5 (D878G5A:85 ;8F0)E&E&E&E&E&E&E&E&E &E &E &E &E &E&E&E&E&E&E&E&E&E&E&E&E&E&E&E&E&E&E&E &E!&AP&!?@02:0 >1 CAB02=>< :0?8B0;5P&P&P&P&P&P&P&P&P &P &P &P &P &P&P&P&P&P&P&P&P&P&P&P&P&P&P&P&P&P&P&P &P!&'?>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2>9 >@30=870F88''''''''''''''3' 538AB@0F8>==K9 =><5@'''' ' ' ' '' '' ') '5AB> =0E>645=8O ' ' ' ''' '' ''Y'(@30=870F8>=- =>-?@02>20O D>@<0 ?> $''''''#'?>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2>9 >@30=870F88#'%'#'%'#'%'#'%'#'%'$'$'%'%'3#' 538AB@0F8>==K9 =><5@#'%'#'%'# '% '# '% '$'$ '%'% ')# '5AB> =0E>645=8O# '% '# '% '#'%'$ '$'% '%'Y#'(@30=870F8>=- =>-?@02>20O D>@<0 ?> $#'%'$'$'%'%'.'B$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2>9 >@30=870F88.'0'.'0'.'0'.'0'.'0'/'/'0'0'[.')><5@ 4>:C<5=B0, C4>AB>25@ONI53> ;8G=>ABL.'0'.'0'. '0 '. '0 '/'/ '0'0 '). '5AB> 68B5;LAB20. '0 '. '0 '.'0'/ '/'0 '0'.' >4 AB@0=K.'0'/'/'0'0'<'?>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2>9 >@30=870F88<'>'<'>'<'>'<'>'<'>'='='>'>'3<' 538AB@0F8>==K9 =><5@<'>'<'>'< '> '< '> '='= '>'> ')< '5AB> =0E>645=8O< '> '< '> '<'>'= '='> '>'<' >4 AB@0=K<'>'='='>'>'G'B$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2>9 >@30=870F88G'I'G'I'G'I'G'I'G'I'H'H'I'I'[G')><5@ 4>:C<5=B0, C4>AB>25@ONI53> ;8G=>ABLG'I'G'I'G 'I 'G 'I 'H'H 'I'I ')G '5AB> 68B5;LAB20G 'I 'G 'I 'G'I'H 'H'I 'I'G' >4 AB@0=KG'I'H'H'I'I'9(>;O 2 CAB02=>< :0?8B0;5(((((((((((((( (!(7(=0 :>=5F >BG5B=>3> 3>40(((((( (!((AC<<0((((AC<<0((( (1((((( (2(( ( (  (3 ( (( (4( (5((( (7(((9#(>;O 2 CAB02=>< :0?8B0;5#(#(#(#(#(#(#(#(#(#(#(#(#(#(# (#!(7$(=0 :>=5F >BG5B=>3> 3>40$($($($($($($ ($!(%(AC<<0%(%(%(%(AC<<0%(%(%( &(1&(&(&(&(&( &(2&(&(& (& ( & (3& (& (&( &(4&( &(5&(&(&( &(7&(&(&(9.(>;O 2 CAB02=>< :0?8B0;5.(.(.(.(.(.(.(.(.(.(.(.(.(.(. (.!(7/(=0 :>=5F >BG5B=>3> 3>40/(/(/(/(/(/(/ (/!(0(AC<<00(0(0(0(AC<<00(0(0( 1(11(1(1(1(1( 1(21(1(1 (1 ( 1 (31 (1 (1( 1(41( 1(51(1(1( 1(71(1(1(9<(>;O 2 CAB02=>< :0?8B0;5<(<(<(<(<(<(<(<(<(<(<(<(<(<(< (<!(9=(=0 =0G0;> >BG5B=>3> 3>40=(=(=(=(=(=(=(7=(=0 :>=5F >BG5B=>3> 3>40=(=(=(=(=(=(= (=!(>(AC<<0>(>(>(>(AC<<0>(>(>( ?(1?(?(?(?(?( ?(2?(?(? (? ( ? (3? (? (?( ?(4?( ?(5?(?(?( ?(7?(?(?(9G(>;O 2 CAB02=>< :0?8B0;5G(G(G(G(G(G(G(G(G(G(G(G(G(G(G (G!(7H(=0 :>=5F >BG5B=>3> 3>40H(H(H(H(H(H(H (H!(I(AC<<0I(I(I(I(AC<<0I(I(I( J(1J(J(J(J(J( J(2J(J(J (J ( J (3J (J (J( J(4J( J(5J(J(J( J(7J(J(J(7R(08<5=>20=85 ?>:070B5;OR(R(R(R(R(R(R(R(R (R (R (R (R (R(R( >4 AB@>:8R(9R(0 =0G0;> >BG5B=>3> 3>40R(R(R(R(R(R(R( S(2S(9)=0 =0G0;> >BG5B=>3> 3>40)))))))9$)=0 =0G0;> >BG5B=>3> 3>40$)$)$)$)$)$)$)9/)=0 =0G0;> >BG5B=>3> 3>40/)/)/)/)/)/)/)9H)=0 =0G0;> >BG5B=>3> 3>40H)H)H)H)H)H)H)*4>;O, %****4>;O, %** *!*%*4>;O, %%*%*% *%!* +6+++ +8++ +!+ &+8&+&+& +&!+ 1+81+1+1 +1!+>+4>;O, %>+>+>+>+4>;O, %>+>+> +>!+ ?+6?+?+?+ ?+8?+?+? +?!+ J+8J+J+J +J!+ S+4S+S+S+S+S+S+S +S!+,O1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "5;57=>4>@>6=0O :>=A0;B8=3>20O D8@<0",,,,,},:1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "5;57=>4>@>6=K9",,,,,,N5:><<5@G5A:0O >@30=870F8O =53>AC40@AB25==K9 5=A8>==K9 $>=4 "5;57=>4>@>6=K9",,,,,w,7B:@KB>5 0:F8>=5@=>5 >1I5AB2> "!B@0E>2>5 >1I5AB2> !",,,,,,F:F8>=5@K, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%,,,,,',',',',',',/2,5@A>=0;L=K5 40==K52,2,2,2,2,/3,5@A>=0;L=K5 40==K53,3,3,3,3,/4,5@A>=0;L=K5 40==K54,4,4,4,4,/5,5@A>=0;L=K5 40==K55,5,5,5,5,@,@,@,@,@,@,K,K,K,K,K,K,#- 1021602858441-- - - -65-#- 1025202408880-- - - -65-#- 1025202408890-- - - -88-#- 1027739006624-- - - -47---- - ---'-'-'-' -' -'-'-@-@-K-K-s .5420202, "0B0@AB0= 5A?, 070=L 3, "078 8770B0 C;, 15 . .. .?603011,8653>@>4A:0O >1;.,86=89 >23>@>4 3, ?@>A?5:B 5=8=0,10 . .. .;603011,8653>@>4A:0O >1;.,86=89 >23>@>4 3, A:@K C;,43/23 . ..W .'105066,>A:20 3, >1@>A;>1>4A:0O C;, 19 . .. . . ..' .' .' .'./2.5@A>=0;L=K5 40==K52.2.2 .2 ./2 .5@A>=0;L=K5 40==K52 .2 .2./3.5@A>=0;L=K5 40==K53.3.3 .3 ./3 .5@A>=0;L=K5 40==K53 .3 .3./4.5@A>=0;L=K5 40==K54.4.4 .4 ./4 .5@A>=0;L=K5 40==K54 .4 .4./5.5@A>=0;L=K5 40==K55.5.5 .5 ./5 .5@A>=0;L=K5 40==K55 .5 .5.@.@.@.@ .@ .@ .@ .@ .@.K.K.K.K .K .K .K .K .K./&dA////&dA////ZstA////ZstA//// sA//// sA////QaA////QaA////@@////@@////A////A///'/'/'/'/'/'/'/'/)/)/)/)/)/)/)/)/2/toA2/2/2/2/toA2/2/2/3/ gA3/3/3/3/ gA3/3/3/4/>A4/4/4/4/>A4/4/4/5/>A5/5/5/5/>A5/5/5/7/tA7/7/7/7/tA7/7/7/@/@/@/@/@/@/@/@/B/B/B/B/B/B/B/B/K/K/K/K/K/K/K/K/M/M/M/M/M/M/M/M/0ffffff>@0000ffffff>@00 0!00fffff1@0000fffff1@00 0!000@00000@00 0!00ffffff@0000ffffff@00 0!00000000 0!00 R@0000 R@00 0!0)0)0)0) 0)!070;@70707 07!0@0@0@0@0@0@0@0@ 0@!0B0B0B0B0B0B0B0B 0B!0M0M0M0M 0M!0"1"1"1"1"1'"12"13"14"15"17"1B"1M"1Y12B>3>22222222 2 2 2 2 2222)2B>3>)2)2)2)2)2)2)2)2) 2) 2) 2) 2) 2)2)2)272B>3>72727272727272727 27 27 27 27 2727272B2B>3>B2B2B2B2B2B2B2B2B 2B 2B 2B 2B 2B2B2B2M2B>3>M2M2M2M2M2M2M2M2M 2M 2M 2M 2M 2M2M2M2%34>;O, %%3%3%3 &46&4&4&4 146141414 J46J4J4J4'5'5'5'525ffffff+@25252535%@35353545333333?45454555333333?555555K5K5K5K5'6'6'6' 6'!626ffffff+@26262 62!636%@36363 63!646333333?46464 64!656333333?56565 65!6K6K6K6K 6K!6)7)7)7)777;@777777M7M7M7M7084>;O, %080808I84>;O, %I8I8I8094>;O, %09090 90!9I94>;O, %I9I9I 9I!97R90 :>=5F >BG5B=>3> 3>40R9R9R9R9R9R9R 9R!92:6432:3:6433:4:6434:5:6435: S;1S;S;S;S;S;S;S;S;S ;S ;S ;S ;S ;S; S;3S;S;S;S;S;S;S;)T<#AB02=K9 :0?8B0;T<T<T<T<T<T<T<T<T <T <T <T <T <T<U<D04>;65==>ABL CG0AB=8:>2 (CG@548B5;59) ?> 27=>A0< 2 CAB02=K9 :0?8B0;U<U<U<U<U<U<U<U<U <U <U <U <U <U<_V<+!>1AB25==K5 0:F88, 2K:C?;5==K5 C 0:F8>=5@>2V<V<V<V<V<V<V<V<V <V <V <V <V <V<T=8AT=T=T=T=T=T=T=U=U=U=U=U=U=U=U=V=V=V=V=V=V=V=V=T>8AT>T>T>T>T>T>T >T!>U>U>U>U>U>U>U>U >U!>V>V>V>V>V>V>V>V >V!>9Y? C:>2>48B5;L >@30=870F88Y?Y?Y?Y?Y?Y?Y?Y ?Y ?Y ?Y ?Y ?Y?Y?s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|                               !    !!!  !  !  !  !  !  !!!!!"""" "" """"""#%#% #% #%##!$$$$!%%%%%%%%!&&&& && &&&&&&&&&&!'''' '' ''''''''''!))))))))))!,,!---- -- ------.0.0 .0 .0..!////!00000000!1111 11 1111111111!2222 22 2222222222!3333 33 3333333333!4444 44 4444444444!5555 55 5555555555!7777777777!::!;;;; ;; ;;;;;;<><> <> <><<!====!>>>>>>>>!???? ?? ??????????!@@@@ @@ @@@@@@@@@@!BBBBBBBBBB!EE!FFFF FF FFFFFFGIGI GI GIGG!HHHH!IIIIIIII!JJJJ JJ JJJJJJJJJJ!KKKK KK KKKKKKKKKK!MMMMMMMMMM!PP!QQQQ QQ QQQQRRRRRRRR!SSSSSSSS!TTTTTTTT!UUUUUUUU!VVVVVVVV!WWWW WW WWWWYYYYYYYY!ZZ ZZ ZZZZZZ!ZZ [[ [[ [[[[ [[!\\ \\ \\\\ \\!\\]]]] ]]]] ]]!^^^^^^ ^^!^^ ^^