ࡱ>   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`aRoot EntryWorkbook:  ==iB&8X1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman dd/mm/yy dd\.mmmm\.yy #,##;(#,##);-(##,#);(-##,#);- (##,#);##,#;-#,##0.00;(#,##0.00);-(#,##0.00);(-#,##0.00);-(#,##0.00);#,##0.00;-                +                )  +                        !  "  #  $1 %  &) ' ( )1 *1 +1 , - .  / 0  1 2 3) 4* 5* 6* 7  8  9 : ;  <  =" >" ? @ 83ffff̙̙3f3fff3f3f33333f333331-#   f#>U} %} &} %} J} o} } } %} } o} } n} p } n} J} } I} J} } } n} &} I} o} I} } } } } n} J} } %} !!I} ""K@[@@=@@L@@@L@ L@ .@ @ L@ @L@@@@[@@=@\@y@L@/@/@/@/@/@/@!@/@ /@!/@"/@#/@$/@%y@&@'@(@)@*.@+@,@-@.=@/L@0@1y@2@3@4@5@6@7>@8y@9.@:/@;/@</@=y@>y@?@@@A@B@C@DM@E@FL@GL@H@Ij@J@K@L@M@N@O\@Py@Q=@RL@S@T@U@V@WL@X@Y@Z[@[[@\[@]j@^@_\@`>@a.@b.@c[@dM@eL@f@                ?>                                                                           ********** * * * * ***********5555555555 5 5 5 5 55555555555BBBBBBBBBB B B B B BBBBBBBBBBBMMMMMMMMMM M M M M MMMMMMMMMMMXXXXXXXXXX X X X X XXXXXXX^^^^ ^ ^ ^ ^ ^^^^^^^="'"  !!" &  (#'!") !" %  &       $>@<0 ! 1-#+  383      [010[\020\]030]2012 12 31 90B0 (3>4, <5AOF, G8A;>)?0:@KB>5 0:F8>=5@=>5 >1I5AB2> "1J548=5==0O AB@0E>20O :><?0=8O"     a ,443099, 3.!0<0@0, C;.>;>4>320@459A:0O, 4.94                           ?> 4885610  6312013969 3!B@0E>20O >@30=870F8OK! 538AB@0F8>==K9 =><5@ AB@0E>2I8:0     [)45=B8D8:0F8>==K9 =><5@ =0;>3>?;0B5;LI8:0     /D>@<0 A>1AB25==>AB8C@30=870F8>==>-?@02>20O D>@<0    7 48=8F0 87<5@5=8O: @C1.              4@5A:t=>AB@0==K9 8=25AB>@ (4;O AB@0E>2>9 >@30=870F88, O2;ONI59AO 4>G5@=8< >1I5AB2>< ?> >B=>H5=8N : 8=>AB@0==><C 8=25AB>@C      ^^^^^^dd2346  67      16     % ?> $/ $!                     !/ "/ #'0AB=0O # # # # #C #0:@KB>5 0:F8>=5@=>5 >1I5AB2> # # # # # # # #$$$$$ $ $ $ $ $$$$$$$$$$$$$$$$$$$ $%%%%%% % % % % %%%%%%%%%%%%%%%%%%% %&i1. 57845=BK - N@848G5A:85 ;8F0, =5 O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<&&&&&&&& & & & & &&&&&&&&&&&&&&&&&&& &!&)&f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y,81I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "!0<0@0?@><-99",,,,,m,21I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "-:A?5@B",,,,,_,+0:@KB>5 0:F8>=5@=>5 >1I5AB2> ">;30B5E-99",,,,,m,21I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "07?@><",,,,,,B0:@KB>5 0:F8>=5@=>5 >1I5AB2> "=25AB8F8>==0O :><?0=8O "078=25AB",,,,,,<1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "">;LOBB8>@3A8=B57",,,,,,V1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "#?@02;ONI0O :><?0=8O E>;48=30 ">;3>?@><307",,,,,,D0:@KB>5 0:F8>=5@=>5 >1I5AB2> "878=3>20O :><?0=8O ">;3>?@><;878=3",,,,,e ,.1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN ""!" , , , , ,{!,90:@KB>5 0:F8>=5@=>5 >1I5AB2> ><<5@G5A:89 10=: "0710=:"!,!,!,!,!,",;B:@KB>5 0:F8>=5@=>5 >1I5AB2> "!B@0E>20O :><?0=8O "!"",",",",",#,F:F8>=5@K, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%#,#,#,#,#,[$,)B:@KB>5 0:F8>=5@=>5 >1I5AB2> "!0<0@0307"$,$,$,$,$,/,/,/,/,/,/,/:,5@A>=0;L=K5 40==K5:,:,:,:,:,/;,5@A>=0;L=K5 40==K5;,;,;,;,;,<,F:F8>=5@K, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%<,<,<,<,<,G,G,G,G,G,G,R,R,R,R,R,R,#- 1046300332451-- - - -65-#- 1037700051278-- - - -65-#- 1026300894498-- - - -67-#- 1026300900229-- - - -65-#- 1026300898183-- - - -67-#- 1026300899063-- - - -65-#- 1026300892420-- - - -65-#- 1026303511024-- - - -67-# - 1026300893960 - - - - -65 -#!- 1026300002244!-!-! -! - !-67!-#"- 1026300954789"-"-" -" - "-47"-#-#-#-# -# -#-#-#$- 1026300968319$-$-$ -$ - $-47$-/-/-/-/ -/ -/-/-G-G-R-R-E .3.!0<0@0, C;.8>=5@A:0O, 4.108 . ..S .%3.!0<0@0, C;.>;>4>320@459A:0O, 4.146 . ..[ .)3.!0<0@0, !B@><8;>2A:>5 H>AA5, 11, AB@.32 . ..A .3.!0<0@0, ?5@.@>7=5=A:89, 1 . ..A .3.!0<0@0, ?5@.@>7=5=A:89, 1 . ..k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dA////,/DA/////:A////eA////!A////(A////NdžA////NdžA////ӻA////ӻA////A////A////$wA////$wA////rA////rA/// /aA / / / /aA / / /!/ `A!/!/!/!/ `A!/!/!/"/ZA"/"/"/"/ZA"/"/"/#/A#/#/#/#/A#/#/#/$/žwA$/$/$/$/$/$/$/&/A&/&/&/&/#A&/&/&/////////////////1/1/1/1/1/1/1/1/:/UA:/:/:/:/~{A:/:/:/;/>A;/;/;/;/@,bA;/;/;/</8 A</</</</8 A</</</>/@!eA>/>/>/>/@!eA>/>/>/G/G/G/G/G/G/G/G/I/I/I/I/I/I/I/I/R/R/R/R/R/R/R/R/T/T/T/T/T/T/T/T/0.@0000ffffff7@00 0!00L4@00003333333@00 0!00$@0000*@00 0!00#@0000!@00 0!00#@0000!@00 0!00!@0000@00 0!00333333@0000333333@00 0!00333333@0000 @00 0!0 0? 0 0 0 0? 0 0 0 !0!0333333?!0!0!0!0?!0!0! 0!!0"0ffffff?"0"0"0"0333333?"0"0" 0"!0#0?#0#0#0#0?#0#0# 0#!0$0@$0$0$0$0$0$0$ 0$!0&033333W@&0&0&0&0fffffFW@&0&0& 0&!01010101 01!0>0@>0>0> 0>!0G0G0G0G0G0G0G0G 0G!0I0I0I0I0I0I0I0I 0I!0T0T0T0T 0T!0"1"1"1"1"1"1"1"1 "1!"1""1#"1$"1/"1:"1;"1<"1>"1I"1T"1`1&2B>3>&2&2&2&2&2&2&2&2& 2& 2& 2& 2& 2&2&2&212B>3>12121212121212121 21 21 21 21 2121212>2B>3>>2>2>2>2>2>2>2>2> 2> 2> 2> 2> 2>2>2>2I2B>3>I2I2I2I2I2I2I2I2I 2I 2I 2I 2I 2I2I2I2T2B>3>T2T2T2T2T2T2T2T2T 2T 2T 2T 2T 2T2T2T2-34>;O, %-3-3-3 .46.4.4.4 946949494 Q46Q4Q4Q4/5/5/5/5:5333333@:5:5:5;5?;5;5;5<5<5<5<5R5R5R5R5/6/6/6/ 6/!6:6ffffff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ܽA[=[=[=[=[=[=[=\=\=\=\=\=\=\=\=]=]=]=]=]=]=]=]=[> A[>[>[>[>[>[>[ >[!>\>\>\>\>\>\>\>\ >\!>]>]>]>]>]>]>]>] >]!>9`? C:>2>48B5;L >@30=870F88`?`?`?`?`?`?`?` ?` ?` ?` ?` ?`?`?sb?5>;6=>AB=>5 ;8F>, >B25BAB25==>5 70 A>AB02;5=85 >BG5B0b?b?b?b?b?b?b?b ?`@`@`@`A`A`A`AA`B 074LO:>=>2 =4@59 048<>28G`B`B`B`B`B`B`B` B`!B+b B;02=K9 1CE30;B5@b BbBbB?bB>9B5=:> "0BLO=0 ;5:A552=0bBbBbBbBbBbBbBb Bb!BaCaCaCaCaCaCaCaCa Ca Ca CcCcCcCcCcCcCcCcCc CaDaDaDaD (?>4?8AL)aDaDaDc Dc DcD (?>4?8AL)cDcDcDc D (4>;6=>ABL)c DcDcDeDeD;eD(40B0 A>AB02;5=8O >BG5B0)eDeDeDeDeDeDeDAeD(=><5@ :>=B0:B=>3> B5;5D>=0)eDeDeDeDeDe D3aE(@0AH8D@>2:0 ?>4?8A8)aEaEaEaEaEaEaEa Ea!E3cE(@0AH8D@>2:0 ?>4?8A8)cEcEcEcEcEcEcEc Ec!Ea Fa FaFaFaFcFcFcFcFe Fe Fe Fe FeFeFb Gb Gd Gd GdGdGbHbHbHbHdI 16.01.2013dIdIdIdIdIdIdI'dJ(846) 276-03-40dJdJdJdJdJd JdKdKdKdKdKdKdKdKd Kd!KeLeLeLeLeLeLeLeLe Le!L                                !    !!!  !  !  !  !  !  !  !  !  !        !!!!! !! !!!!!!!!!!!"""" "" """"""""""!#### ## ##########!$$$$ $$ $$$$$$$$$$!&&&&&&&&&&!))!**** ** ******+-+- +- +-++!,,,,!--------!.... .. ..........!//// // //////////!1111111111!44!5555 55 5555556868 68 6866!7777!88888888!9999 99 9999999999!:::: :: ::::::::::!;;;; ;; ;;;;;;;;;;!<<<< << <<<<<<<<<<!>>>>>>>>>>!AA!BBBB BB BBBBBBCECE CE CECC!DDDD!EEEEEEEE!FFFF FF FFFFFFFFFF!GGGG GG GGGGGGGGGG!IIIIIIIIII!LL!MMMM MM MMMMMMNPNP NP NPNN!OOOO!PPPPPPPP!QQQQ QQ QQQQQQQQQQ!RRRR RR RRRRRRRRRR!TTTTTTTTTT!WW!XXXX XX XXXXYYYYYYYY!ZZZZZZZZ![[[[[[[[!\\\\\\\\!]]]]]]]]!^^^^ ^^ ^^^^````````!aa aa aaaaaa!aa bb bb bbbb bb!cc cc cccc cc!ccdddd dddd dd!eeeeee ee!ee ee