ࡱ>   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[Root EntryWorkbook  ==iB&8X1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman dd/mm/yy dd\.mmmm\.yy #,##;(#,##);-(##,#);(-##,#);- (##,#);##,#;-#,##0.00;(#,##0.00);-(#,##0.00);(-#,##0.00);-(#,##0.00);#,##0.00;-                +                )  +                        !  "  #  $1 %  &) ' ( )1 *1 +1 , - .  / 0  1 2 3) 4* 5* 6* 7  8  9 : ;  <  =" >" ? @ 83ffff̙̙3f3fff3f3f33333f333331-#   c#>U} %} &} %} J} o} } } %} } o} } n} p } n} J} } I} J} } } n} &} I} o} I} } } } } n} J} } %} !!I} ""K@[@@=@@>@@@L@ L@ .@ @ L@ @L@@@@[@@=@\@y@L@/@y@@@@@.@@ @!@"=@#L@$@%y@&@'@(@)@*@+>@,y@-.@./@//@0/@1/@2/@3/@4/@5/@6/@7/@8/@9/@:y@;y@<@=@>@?@@@AM@B@CL@DL@E@Fj@G@H@I@J@K@L\@My@N=@O>@P@Q@R@S@TL@U@V@W[@X[@Y[@Zj@[@\\@]@^.@_.@`[@aM@bL@c@                ?>                                                                                )))))))))) ) ) ) ) )))))))))))?????????? ? ? ? ? ???????????JJJJJJJJJJ J J J J JJJJJJJJJJJUUUUUUUUUU U U U U UUUUUUU[[[[ [ [ [ [ [[[[[[[="'"  !!" &  (#'!") !" %  &       $>@<0 ! 1-#+  383      X010XY020YZ030Z2012 12 31 90B0 (3>4, <5AOF, G8A;>)JB:@KB>5 0:F8>=5@=>5 >1I5AB2> - 65;57=>4>@>6=0O AB@0E>20O :><?0=8O "!"     c -160004, 3. >;>340, C;. ;03>25I5=A:0O, 4. 47                           ?> 22770267  3525013446 3!B@0E>20O >@30=870F8OK! 538AB@0F8>==K9 =><5@ AB@0E>2I8:0     [)45=B8D8:0F8>==K9 =><5@ =0;>3>?;0B5;LI8:0     /D>@<0 A>1AB25==>AB8C@30=870F8>==>-?@02>20O D>@<0    7 48=8F0 87<5@5=8O: @C1.              4@5A:t=>AB@0==K9 8=25AB>@ (4;O AB@0E>2>9 >@30=870F88, O2;ONI59AO 4>G5@=8< >1I5AB2>< ?> >B=>H5=8N : 8=>AB@0==><C 8=25AB>@C      [[[[[[aa1595  47      16     % ?> $/ $!                     !/ "/ #'0AB=0O # # # # #C #B:@KB>5 0:F8>=5@=>5 >1I5AB2> # # # # # # # #$$$$$ $ $ $ $ $$$$$$$$$$$$$$$$$$$ $%%%%%% % % % % %%%%%%%%%%%%%%%%%%% %&i1. 57845=BK - N@848G5A:85 ;8F0, =5 O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<&&&&&&&& & & & & &&&&&&&&&&&&&&&&&&& &!&&f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m,21I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN " -!,,,,,#,#,#,#,#,#,/.,5@A>=0;L=K5 40==K5.,.,.,.,.,//,5@A>=0;L=K5 40==K5/,/,/,/,/,/0,5@A>=0;L=K5 40==K50,0,0,0,0,/1,5@A>=0;L=K5 40==K51,1,1,1,1,/2,5@A>=0;L=K5 40==K52,2,2,2,2,/3,5@A>=0;L=K5 40==K53,3,3,3,3,/4,5@A>=0;L=K5 40==K54,4,4,4,4,/5,5@A>=0;L=K5 40==K55,5,5,5,5,/6,5@A>=0;L=K5 40==K56,6,6,6,6,/7,5@A>=0;L=K5 40==K57,7,7,7,7,/8,5@A>=0;L=K5 40==K58,8,8,8,8,9,F:F8>=5@K, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%9,9,9,9,9,D,D,D,D,D,D,O,O,O,O,O,O,#- 1023500893041-- - - -65- #-0#-#-# -# - #-0#- D-0D- O-0O-M ."3.>;>340 C;. ;03>25I5=A:0O, 4.47 . ..# .# .# .#./..5@A>=0;L=K5 40==K5..... .. ./. .5@A>=0;L=K5 40==K5. .. ...//.5@A>=0;L=K5 40==K5/././ ./ .// .5@A>=0;L=K5 40==K5/ ./ ././0.5@A>=0;L=K5 40==K50.0.0 .0 ./0 .5@A>=0;L=K5 40==K50 .0 .0./1.5@A>=0;L=K5 40==K51.1.1 .1 ./1 .5@A>=0;L=K5 40==K51 .1 .1./2.5@A>=0;L=K5 40==K52.2.2 .2 ./2 .5@A>=0;L=K5 40==K52 .2 .2./3.5@A>=0;L=K5 40==K53.3.3 .3 ./3 .5@A>=0;L=K5 40==K53 .3 .3./4.5@A>=0;L=K5 40==K54.4.4 .4 ./4 .5@A>=0;L=K5 40==K54 .4 .4./5.5@A>=0;L=K5 40==K55.5.5 .5 ./5 .5@A>=0;L=K5 40==K55 .5 .5./6.5@A>=0;L=K5 40==K56.6.6 .6 ./6 .5@A>=0;L=K5 40==K56 .6 .6./7.5@A>=0;L=K5 40==K57.7.7 .7 ./7 .5@A>=0;L=K5 40==K57 .7 .7./8.5@A>=0;L=K5 40==K58.8.8 .8 ./8 .5@A>=0;L=K5 40==K58 .8 .8.9.9.9.9 .9 .9 .9 .9 .9. D.0D.D.D .D .D .D .D .D./O.5@A>=0;L=K5 40==K5O.O.O .O .O .O .O .O./ĐA////ĐA////ĐA////ĐA///#/#/#/#/#/#/#/#/%/%/%/%/%/%/%/%/./@&IxA././././@&IxA./././//@&IxA////////@&IxA//////0/0fwA0/0/0/0/0fwA0/0/0/1/`hVuA1/1/1/1/`hVuA1/1/1/2/m~NA2/2/2/2/yDOA2/2/2/3/8IA3/3/3/3/8IA3/3/3/4/R8A4/4/4/4/R8A4/4/4/5/v,A5/5/5/5/v,A5/5/5/6/&A6/6/6/6/&A6/6/6/7/&#A7/7/7/7/&#A7/7/7/8/#A8/8/8/8/#A8/8/8/9/!A9/9/9/9/ܬA9/9/9/;/lbA;/;/;/;/lbA;/;/;/D/D/D/D/D/D/D/D/F/F/F/F/F/F/F/F/O/O/O/O/O/O/O/O/Q/Q/Q/Q/Q/Q/Q/Q/0fffff7@0000fffff7@00 0!00fffff7@0000fffff7@00 0!0%0%0%0% 0%!0;0fffffS@;0;0; 0;!0D0D0D0D0D0D0D0D 0D!0F0F0F0F0F0F0F0F 0F!0Q0Q0Q0Q 0Q!0"1#"1."1/"10"11"12"13"14"15"16"17"18"19"1;"1F"1Q"1]12B>3>22222222 2 2 2 2 2222%2B>3>%2%2%2%2%2%2%2%2% 2% 2% 2% 2% 2%2%2%2;2B>3>;2;2;2;2;2;2;2;2; 2; 2; 2; 2; 2;2;2;2F2B>3>F2F2F2F2F2F2F2F2F 2F 2F 2F 2F 2F2F2F2Q2B>3>Q2Q2Q2Q2Q2Q2Q2Q2Q 2Q 2Q 2Q 2Q 2Q2Q2Q2!34>;O, %!3!3!3 "46"4"4"4 -46-4-4-4 N46N4N4N4#5#5#5#5.51@.5.5.5/51@/5/5/5051@05050515.@15151525@25252535ffffff@35353545?45454555333333?55555565?65656575?75757585?85858595?959595O5O5O5O5#6#6#6# 6#!6.61@.6.6. 6.!6/61@/6/6/ 6/!6061@06060 60!616.@16161 61!626ffffff@26262 62!636ffffff@36363 63!646?46464 64!656333333?56565 65!666?66666 66!676?76767 67!686?86868 68!696333333?96969 69!6O6O6O6O 6O!6%7%7%7%7;7fffff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|UAX=X=X=X=X=X=X=Y=Y=Y=Y=Y=Y=Y=Y=Z=Z=Z=Z=Z=Z=Z=Z=X>|UAX>X>X>X>X>X>X >X!>Y>Y>Y>Y>Y>Y>Y>Y >Y!>Z>Z>Z>Z>Z>Z>Z>Z >Z!>9]? C:>2>48B5;L >@30=870F88]?]?]?]?]?]?]?] ?] ?] ?] ?] ?]?]?s_?5>;6=>AB=>5 ;8F>, >B25BAB25==>5 70 A>AB02;5=85 >BG5B0_?_?_?_?_?_?_?_ ?]@]@]@]A]A]A]A5]B":0GQ2 8E08; 5B@>28G]B]B]B]B]B]B]B] B]!BM_ B"0<5AB8B5;L 35=5@0;L=>3> 48@5:B>@0_ B_B_B;_BCG:8= 048< ;048<8@>28G_B_B_B_B_B_B_B_ B_!B^C^C^C^C^C^C^C^C^ C^ C^ C`C`C`C`C`C`C`C`C` C^D^D^D^D (?>4?8AL)^D^D^D` D` D`D (?>4?8AL)`D`D`D` D (4>;6=>ABL)` D`D`DbDbD;bD(40B0 A>AB02;5=8O >BG5B0)bDbDbDbDbDbDbDAbD(=><5@ :>=B0:B=>3> B5;5D>=0)bDbDbDbDbDb D3^E(@0AH8D@>2:0 ?>4?8A8)^E^E^E^E^E^E^E^ E^!E3`E(@0AH8D@>2:0 ?>4?8A8)`E`E`E`E`E`E`E` E`!E^ F^ F^F^F^F`F`F`F`Fb Fb Fb Fb FbFbF_ G_ Ga Ga GaGaG_H_H_H_HaI 15.01.2013aIaIaIaIaIaIaI#aJ 8172 72-71-48aJaJaJaJaJa JaKaKaKaKaKaKaKaKa Ka!KbLbLbLbLbLbLbLbLb Lb!L                                !    !!!  !  !!!  !! ! !!  !!!!!!!!!!"""" "" """"""""""!#### ## ##########!%%%%%%%%%%!((!)))) )) ))))))*,*, *, *,**!++++!,,,,,,,,!---- -- ----------!.... .. ..........!//// // //////////!0000 00 0000000000!1111 11 1111111111!2222 22 2222222222!3333 33 3333333333!4444 44 4444444444!5555 55 5555555555!6666 66 6666666666!7777 77 7777777777!8888 88 8888888888!9999 99 9999999999!;;;;;;;;;;!>>!???? ?? ??????@B@B @B @B@@!AAAA!BBBBBBBB!CCCC CC CCCCCCCCCC!DDDD DD DDDDDDDDDD!FFFFFFFFFF!II!JJJJ JJ JJJJJJKMKM KM KMKK!LLLL!MMMMMMMM!NNNN NN NNNNNNNNNN!OOOO OO OOOOOOOOOO!QQQQQQQQQQ!TT!UUUU UU UUUUVVVVVVVV!WWWWWWWW!XXXXXXXX!YYYYYYYY!ZZZZZZZZ![[[[ [[ [[[[]]]]]]]]!^^ ^^ ^^^^^^!^^ __ __ ____ __!`` `` ```` ``!``aaaa aaaa aa!bbbbbb bb!bb bb