ࡱ>   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[Root EntryWorkbookF  ==iB&8X1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman dd/mm/yy dd\.mmmm\.yy #,##;(#,##);-(##,#);(-##,#);- (##,#);##,#;-#,##0.00;(#,##0.00);-(#,##0.00);(-#,##0.00);-(#,##0.00);#,##0.00;-                +                )  +                        !  "  #  $1 %  &) ' ( )1 *1 +1 , - .  / 0  1 2 3) 4* 5* 6* 7  8  9 : ;  <  =" >" ? @ 83ffff̙̙3f3fff3f3f33333f333331-#   a#>U} %} &} %} J} o} } } %} } o} } n} p } n} J} } I} J} } } n} &} I} o} I} } } } } n} J} } %} !!I} ""K@[@@=@@L@@@L@ L@ .@ @ L@ @L@@@@[@@=@\@y@L@/@/@/@!@!@/@/@!@ /@!y@"@#@$@%@&.@'@(@)@*=@+L@,@-y@.@/@0@1@2@3>@4y@5.@6/@7/@8y@9y@:@;@<@=@>@?M@@@AL@BL@C@Dj@E@F@G@H@I@J\@Ky@L=@ML@N@O@P@Q@RL@S@T@U[@V[@W[@Xj@Y@Z\@[@\.@].@^[@_M@`L@a@                ?>                                                                           &&&&&&&&&& & & & & &&&&&&&&&&&1111111111 1 1 1 1 11111111111========== = = = = ===========HHHHHHHHHH H H H H HHHHHHHHHHHSSSSSSSSSS S S S S SSSSSSSYYYY Y Y Y Y YYYYYYY="'"  !!" &  (#'!") !" %  &       $>@<0 ! 1-#+  383      V010VW020WX030X2012 12 31 90B0 (3>4, <5AOF, G8A;>){9B:@KB>5 0:F8>=5@=>5 >1I5AB2> "!B@0E>20O :><?0=8O "AB>@"      ? >AA89A:0O $545@0F8O, 644070, 3>@>4 <A:, C;8F0 !B5?=0O, 4>< 73                           ?> 11890592  5505001069 3!B@0E>20O >@30=870F8OK! 538AB@0F8>==K9 =><5@ AB@0E>2I8:0     [)45=B8D8:0F8>==K9 =><5@ =0;>3>?;0B5;LI8:0     /D>@<0 A>1AB25==>AB8C@30=870F8>==>-?@02>20O D>@<0    7 48=8F0 87<5@5=8O: @C1.              4@5A:t=>AB@0==K9 8=25AB>@ (4;O AB@0E>2>9 >@30=870F88, O2;ONI59AO 4>G5@=8< >1I5AB2>< ?> >B=>H5=8N : 8=>AB@0==><C 8=25AB>@C      YYYYYY__1115  47      16     % ?> $/ $!                     !/ "/ #'0AB=0O # # # # #C #B:@KB>5 0:F8>=5@=>5 >1I5AB2> # # # # # # # #$$$$$ $ $ $ $ $$$$$$$$$$$$$$$$$$$ $%%%%%% % % % % %%%%%%%%%%%%%%%%%%% %&i1. 57845=BK - N@848G5A:85 ;8F0, =5 O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<&&&&&&&& & & & & &&&&&&&&&&&&&&&&&&& &!&%&f2. 57845=BK - N@848G5A:85 ;8F0, O2;ONI85AO 4>G5@=8<8 >1I5AB20<8 ?> >B=>H5=8N : 8=>AB@0==K< 8=25AB>@0<%&%&%&%&%&%&%&%&% &% &% &% &% &%&%&%&%&%&%&%&%&%&%&%&%&%&%&%&%&%&%&% &%!&[0&)3. 57845=BK - 3@0640=5 (D878G5A:85 ;8F0)0&0&0&0&0&0&0&0&0 &0 &0 &0 &0 &0&0&0&0&0&0&0&0&0&0&0&0&0&0&0&0&0&0&0 &0!&K<&!4. 5@57845=BK - N@848G5A:85 ;8F0<&<&<&<&<&<&<&<&< &< &< &< &< &<&<&<&<&<&<&<&<&<&<&<&<&<&<&<&<&<&<&< &<!&_G&+5. 5@57845=BK - 3@0640=5 (D878G5A:85 ;8F0)G&G&G&G&G&G&G&G&G &G &G &G &G &G&G&G&G&G&G&G&G&G&G&G&G&G&G&G&G&G&G&G &G!&AR&!?@02:0 >1 CAB02=>< :0?8B0;5R&R&R&R&R&R&R&R&R &R &R &R &R &R&R&R&R&R&R&R&R&R&R&R&R&R&R&R&R&R&R&R &R!&'?>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2>9 >@30=870F88''''''''''''''3' 538AB@0F8>==K9 =><5@'''' ' ' ' '' '' ') '5AB> =0E>645=8O ' ' ' ''' '' ''Y'(@30=870F8>=- =>-?@02>20O D>@<0 ?> $''''''''?>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2>9 >@30=870F88'')''')''')''')''')'('(')')'3'' 538AB@0F8>==K9 =><5@'')''')'' ') '' ') '('( ')') ')' '5AB> =0E>645=8O' ') '' ') ''')'( '(') ')'Y''(@30=870F8>=- =>-?@02>20O D>@<0 ?> $'')'('(')')'2'B$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2>9 >@30=870F882'4'2'4'2'4'2'4'2'4'3'3'4'4'[2')><5@ 4>:C<5=B0, C4>AB>25@ONI53> ;8G=>ABL2'4'2'4'2 '4 '2 '4 '3'3 '4'4 ')2 '5AB> 68B5;LAB202 '4 '2 '4 '2'4'3 '3'4 '4'2' >4 AB@0=K2'4'3'3'4'4'>'?>;=>5 =08<5=>20=85 0:F8>=5@0 (CG0AB=8:0) AB@0E>2>9 >@30=870F88>'@'>'@'>'@'>'@'>'@'?'?'@'@'3>' 538AB@0F8>==K9 =><5@>'@'>'@'> '@ '> '@ '?'? '@'@ ')> '5AB> =0E>645=8O> '@ '> '@ '>'@'? '?'@ '@'>' >4 AB@0=K>'@'?'?'@'@'I'B$0<8;8O, 8<O, >BG5AB2> 0:F8>=5@0 (CG0AB=8:0) AB@0E>2>9 >@30=870F88I'K'I'K'I'K'I'K'I'K'J'J'K'K'[I')><5@ 4>:C<5=B0, C4>AB>25@ONI53> ;8G=>ABLI'K'I'K'I 'K 'I 'K 'J'J 'K'K ')I '5AB> 68B5;LAB20I 'K 'I 'K 'I'K'J 'J'K 'K'I' >4 AB@0=KI'K'J'J'K'K'9(>;O 2 CAB02=>< :0?8B0;5(((((((((((((( (!(7(=0 :>=5F >BG5B=>3> 3>40(((((( (!((AC<<0((((AC<<0((( (1((((( (2(( ( (  (3 ( (( (4( (5((( (7(((9'(>;O 2 CAB02=>< :0?8B0;5'('('('('('('('('('('('('('(' ('!(7((=0 :>=5F >BG5B=>3> 3>40((((((((((((( ((!()(AC<<0)()()()(AC<<0)()()( *(1*(*(*(*(*( *(2*(*(* (* ( * (3* (* (*( *(4*( *(5*(*(*( *(7*(*(*(92(>;O 2 CAB02=>< :0?8B0;52(2(2(2(2(2(2(2(2(2(2(2(2(2(2 (2!(73(=0 :>=5F >BG5B=>3> 3>403(3(3(3(3(3(3 (3!(4(AC<<04(4(4(4(AC<<04(4(4( 5(15(5(5(5(5( 5(25(5(5 (5 ( 5 (35 (5 (5( 5(45( 5(55(5(5( 5(75(5(5(9>(>;O 2 CAB02=>< :0?8B0;5>(>(>(>(>(>(>(>(>(>(>(>(>(>(> (>!(9?(=0 =0G0;> >BG5B=>3> 3>40?(?(?(?(?(?(?(7?(=0 :>=5F >BG5B=>3> 3>40?(?(?(?(?(?(? (?!(@(AC<<0@(@(@(@(AC<<0@(@(@( A(1A(A(A(A(A( A(2A(A(A (A ( A (3A (A (A( A(4A( A(5A(A(A( A(7A(A(A(9I(>;O 2 CAB02=>< :0?8B0;5I(I(I(I(I(I(I(I(I(I(I(I(I(I(I (I!(7J(=0 :>=5F >BG5B=>3> 3>40J(J(J(J(J(J(J (J!(K(AC<<0K(K(K(K(AC<<0K(K(K( L(1L(L(L(L(L( L(2L(L(L (L ( L (3L (L (L( L(4L( L(5L(L(L( L(7L(L(L(7T(08<5=>20=85 ?>:070B5;OT(T(T(T(T(T(T(T(T (T (T (T (T (T(T( >4 AB@>:8T(9T(0 =0G0;> >BG5B=>3> 3>40T(T(T(T(T(T(T( U(2U(9)=0 =0G0;> >BG5B=>3> 3>40)))))))9()=0 =0G0;> >BG5B=>3> 3>40()()()()()()()93)=0 =0G0;> >BG5B=>3> 3>403)3)3)3)3)3)3)9J)=0 =0G0;> >BG5B=>3> 3>40J)J)J)J)J)J)J)*4>;O, %****4>;O, %** *!*)*4>;O, %)*)*) *)!* +6+++ +8++ +!+ *+8*+*+* +*!+ 5+85+5+5 +5!+@+4>;O, %@+@+@+@+4>;O, %@+@+@ +@!+ A+6A+A+A+ A+8A+A+A +A!+ L+8L+L+L +L!+ U+4U+U+U+U+U+U+U +U!+k,11I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "8"M;L",,,,,k,11I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "0B>;",,,,,,K1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "&5=B@ ?> @01>B5 A ?5@A>=0;>< "!",,,,,,V1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "!818@A:0O 8=25AB8F8>==>-D8=0=A>20O :><?0=8O",,,,,,\1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "><?0=8O <548F8=A:>3> 0AA8AB5=B0 "!818@L54AA8AB",,,,,,;0:@KB>5 0:F8>=5@=>5 >1I5AB2> "!818@A:0O AB@0E>20O :><0=8O",,,,,s,51I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN  "&5=B@-",,,,,,P1I5AB2> A >3@0=8G5==>9 >B25BAB25==>ABLN "<A:0O <548F8=A:0O !B@0E>20O ><?0=8O",,,,, ,;B:@KB>5 0:F8>=5@=>5 >1I5AB2> !B@0E>20O :><?0=8O " !-!" , , , , ,+,+,+,+,+,+,/6,5@A>=0;L=K5 40==K56,6,6,6,6,7,F:F8>=5@K, A>2>:C?=0O AC<<0 4>;59 :>B>@KE 2 CAB02=>< :0?8B0;5 <5=55 1%7,7,7,7,7,B,B,B,B,B,B,M,M,M,M,M,M,#- 1025500977182-- - - -65-#- 1055507017917-- - - -65-#- 1025500755455-- - - -65-#- 1025501179483-- - - -65-#- 1075504002529-- - - -65-#- 1024200677467-- - - -67-#- 1045507022560-- - - -65-#- 1025501174423-- - - -65-# - 1027739051460 - - - - -47 -+-+-+-+ -+ -+-+-B-B-M-M-K .!644070, 3.<A:, C;. !B5?=0O, 4.73 . ..K .!644070, 3.<A:, C;. !B5?=0O, 4.73 . ..K .!644070, 3.<A:, C;. !B5?=0O, 4.73 . ..K .!644070, 3.<A:, C;. !B5?=0O, 4.73 . ..Q .$644070, 3.<A:, C;. 5@<>=B>20, 4.56 . ..[ .)650004 3. 5<5@>2>, C;. !>1>@=0O, 4.6 0 . ..M ."644031 3. <A:, C;. 22 8=8O, 4.48 . ..k .1111250 3. >A:20, C;. @0A=>:070@<5==0O, 4.14  . ..e ..115184 3. >A:20, 75@:>2A:0O =015@56=0O, 4.30 . . .+ .+ .+ .+./6.5@A>=0;L=K5 40==K56.6.6 .6 ./6 .5@A>=0;L=K5 40==K56 .6 .6.7.7.7.7 .7 .7 .7 .7 .7.B.B.B.B .B .B .B .B .B.M.M.M.M .M .M .M .M .M./?FkA////?FkA////QjA////QjA////gA////gA////0QA////0QA////&A////&A////#A////#A//// A//// A////`A////`A/// /A / / / /A / / /"/ˆA"/"/"/"/ˆA"/"/"/+/+/+/+/+/+/+/+/-/-/-/-/-/-/-/-/6/VfA6/6/6/6/VfA6/6/6/7/A7/7/7/7/A7/7/7/9/BgA9/9/9/9/BgA9/9/9/B/B/B/B/B/B/B/B/D/D/D/D/D/D/D/D/M/M/M/M/M/M/M/M/O/O/O/O/O/O/O/O/07@00007@00 0!00ffffff7@0000ffffff7@00 0!00333334@0000333334@00 0!00@0000@00 0!00333333?0000333333?00 0!00?0000?00 0!00?0000?00 0!00?0000?00 0!0 0? 0 0 0 0? 0 0 0 !0"0S@"0"0"0"0S@"0"0" 0"!0-0-0-0- 0-!090L4@90909 09!0B0B0B0B0B0B0B0B 0B!0D0D0D0D0D0D0D0D 0D!0O0O0O0O 0O!0"1"1"1"1"1"1"1"1 "1+"16"17"19"1D"1O"1[1"2B>3>"2"2"2"2"2"2"2"2" 2" 2" 2" 2" 2"2"2"2-2B>3>-2-2-2-2-2-2-2-2- 2- 2- 2- 2- 2-2-2-292B>3>92929292929292929 29 29 29 29 2929292D2B>3>D2D2D2D2D2D2D2D2D 2D 2D 2D 2D 2D2D2D2O2B>3>O2O2O2O2O2O2O2O2O 2O 2O 2O 2O 2O2O2O2)34>;O, %)3)3)3 *46*4*4*4 546545454 L46L4L4L4+5+5+5+5654@65656575333333?757575M5M5M5M5+6+6+6+ 6+!6664@66666 66!676333333?76767 67!6M6M6M6M 6M!6-7-7-7-797L4@979797O7O7O7O7484>;O, %484848K84>;O, %K8K8K8494>;O, %49494 94!9K94>;O, %K9K9K 9K!97T90 :>=5F >BG5B=>3> 3>40T9T9T9T9T9T9T 9T!96:6436:7:6437: U;1U;U;U;U;U;U;U;U;U ;U ;U ;U ;U ;U; U;3U;U;U;U;U;U;U;)V<#AB02=K9 :0?8B0;V<V<V<V<V<V<V<V<V <V <V <V <V <V<W<D04>;65==>ABL CG0AB=8:>2 (CG@548B5;59) ?> 27=>A0< 2 CAB02=K9 :0?8B0;W<W<W<W<W<W<W<W<W <W <W <W <W <W<_X<+!>1AB25==K5 0:F88, 2K:C?;5==K5 C 0:F8>=5@>2X<X<X<X<X<X<X<X<X <X <X <X <X <X<V=8AV=V=V=V=V=V=V=W=W=W=W=W=W=W=W=X=X=X=X=X=X=X=X=V>8AV>V>V>V>V>V>V >V!>W>W>W>W>W>W>W>W >W!>X>X>X>X>X>X>X>X >X!>9[? C:>2>48B5;L >@30=870F88[?[?[?[?[?[?[?[ ?[ ?[ ?[ ?[ ?[?[?s]?5>;6=>AB=>5 ;8F>, >B25BAB25==>5 70 A>AB02;5=85 >BG5B0]?]?]?]?]?]?]?] ?[@[@[@[A[A[A[A'[B.. >=4@0BL52[B[B[B[B[B[B[B[ B[!B1] B5=5@0;L=K9 48@5:B>@] B]B]B']B.. >=4@0BL52]B]B]B]B]B]B]B] B]!B\C\C\C\C\C\C\C\C\ C\ C\ C^C^C^C^C^C^C^C^C^ C\D\D\D\D (?>4?8AL)\D\D\D^ D^ D^D (?>4?8AL)^D^D^D^ D (4>;6=>ABL)^ D^D^D`D`D;`D(40B0 A>AB02;5=8O >BG5B0)`D`D`D`D`D`D`DA`D(=><5@ :>=B0:B=>3> B5;5D>=0)`D`D`D`D`D` D3\E(@0AH8D@>2:0 ?>4?8A8)\E\E\E\E\E\E\E\ E\!E3^E(@0AH8D@>2:0 ?>4?8A8)^E^E^E^E^E^E^E^ E^!E\ F\ F\F\F\F^F^F^F^F` F` F` F` F`F`F] G] G_ G_ G_G_G]H]H]H]H_I 09.01.2013_I_I_I_I_I_I_I#_J (3812) 304770_J_J_J_J_J_ J_K_K_K_K_K_K_K_K_ K_!K`L`L`L`L`L`L`L`L` L`!Lb                                !    !!!  !  !  !  !  !  !  !  !  !        !""""""""""!%%!&&&& && &&&&&&')') ') ')''!((((!))))))))!**** ** **********!++++ ++ ++++++++++!----------!00!1111 11 1111112424 24 2422!3333!44444444!5555 55 5555555555!6666 66 6666666666!7777 77 7777777777!9999999999!<<!==== == ======>@>@ >@ >@>>!????!@@@@@@@@!AAAA AA AAAAAAAAAA!BBBB BB BBBBBBBBBB!DDDDDDDDDD!GG!HHHH HH HHHHHHIKIK IK IKII!JJJJ!KKKKKKKK!LLLL LL LLLLLLLLLL!MMMM MM MMMMMMMMMM!OOOOOOOOOO!RR!SSSS SS SSSSTTTTTTTT!UUUUUUUU!VVVVVVVV!WWWWWWWW!XXXXXXXX!YYYY YY YYYY[[[[[[[[!\\ \\ \\\\\\!\\ ]] ]] ]]]] ]]!^^ ^^ ^^^^ ^^!^^____ ____ __!`````` ``!`` ``