ࡱ>    !"#$%&'()*+,-./012345678Root Entryp߱DWorkbook l 2 B>< G8A;51AB@0E>20=85 687=8 (:@><5 ?5=A8>==>3> AB@0E>20=8O)?5=A8>==>5 AB@0E>20=85,;8G=>5 AB@0E>20=85 (:@><5 AB@0E>20=8O 687=8)8<CI5AB25==>5 AB@0E>20=853>AC40@AB25==>5 AB@0E>20=85 687=8 8 74>@>2LO 2>5==>A;C60I8E 8 ?@8@02=5==KE : =8< 2 >1O70B5;L=>< 3>AC40@AB25==>< AB@0E>20=88 ;8FR8=K5 284K >1O70B5;L=>3> ;8G=>3> AB@0E>20=8O, ?@54CA<>B@5==K5 D545@0;L=K<8 70:>=0<8;3@0640=A:>9 >B25BAB25==>AB8 2;045;LF52 B@0=A?>@B=KE A@54AB2q3@0640=A:>9 >B25BAB25==>AB8 2;045;LF0 >?0A=>3> >1J5:B0 70 ?@8G8=5=85 2@540 2 @57C;LB0B5 020@88 =0 >?0A=>< >1J5:B5a3@0640=A:>9 >B25BAB25==>AB8 ?5@52>7G8:0 70 ?@8G8=5=85 2@540 687=8, 74>@>2LN, 8<CI5AB2C ?0AA068@>2Y8=K5 284K >1O70B5;L=>3> 8<CI5AB25==>3> AB@0E>20=8O, ?@54CA<>B@5==K5 D545@0;L=K<8 70:>=0<8 >B =5AG0AB=KE A;CG052 8 1>;57=5987 =53><548F8=A:>5 AB@0E>20=85!B@0E>20=85 8<CI5AB20'!B@0E>20=85 3@0640=A:>9 >B25BAB25==>AB8&AB@0E>20=85 ?@54?@8=8<0B5;LA:8E @8A:>2AB@0E>20=85 D8=0=A>2KE @8A:>2g?0F85=B>2, CG0AB2CNI8E 2 :;8=8G5A:8E 8AA;54>20=8OE ;5:0@AB25==>3> ?@5?0@0B0 4;O <548F8=A:>3> ?@8<5=5=8O@01>B=8:>2 =0;>3>2KE >@30=>2IA@54AB2 =075<=>3> B@0=A?>@B0 (:@><5 A@54AB2 65;57=>4>@>6=>3> B@0=A?>@B0)#A@54AB2 65;57=>4>@>6=>3> B@0=A?>@B0A@54AB2 2>74CH=>3> B@0=A?>@B0A@54AB2 2>4=>3> B@0=A?>@B03@C7>2 !5;LA:>E>7O9AB25==>5 AB@0E>20=85!?@>G53> 8<CI5AB20 N@848G5A:8E ;8F?@>G53> 8<CI5AB20 3@0640=S2;045;LF52 A@54AB2 =075<=>3> B@0=A?>@B0 (:@><5 A@54AB2 65;57=>4>@>6=>3> B@0=A?>@B0).2;045;LF52 A@54AB2 65;57=>4>@>6=>3> B@0=A?>@B0(2;045;LF52 A@54AB2 2>74CH=>3> B@0=A?>@B0%2;045;LF52 A@54AB2 2>4=>3> B@0=A?>@B0,>@30=870F89, M:A?;C0B8@CNI8E >?0A=K5 >1J5:BK@70 ?@8G8=5=85 2@540 2A;54AB285 =54>AB0B:>2 B>20@>2, @01>B, CA;C3!70 ?@8G8=5=85 2@540 B@5BL8< ;8F0<D70 =58A?>;=5=85 8;8 =5=04;560I55 8A?>;=5=85 >1O70B5;LAB2 ?> 4>3>2>@C2;045;LF52 02B>B@0=A?>@B=KE A@54AB2 (:@><5 AB@0E>20=8O, >ACI5AB2;O5<>3> 2 @0<:0E <564C=0@>4=>9 A8AB5<K AB@0E>20=8O "5;5=0O :0@B0")|2;045;LF52 02B>B@0=A?>@B=KE A@54AB2 (AB@0E>20=85, >ACI5AB2;O5<>5 2 @0<:0E <564C=0@>4=>9 A8AB5<K AB@0E>20=8O "5;5=0O :0@B0")~AB@0E>20=85 C@>60O A5;L ɀBa=%r8X@"1Calibri1Calibri1Calibri1Calibri1" Arial Cyr1Calibri1 Calibri1>Calibri1?Calibri14Calibri1 Calibri1,8Calibri18Calibri18Calibri1Calibri1 Calibri1h8Cambria1<Calibri1Calibri1Calibri1Calibri14Calibri1 Calibri1Calibri1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k)3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-k*3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-{+;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-{,;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-3#,##0\ " ";\-#,##0\ " "=#,##0\ " ";[Red]\-#,##0\ " "?#,##0.00\ " ";\-#,##0.00\ " "I"#,##0.00\ " ";[Red]\-#,##0.00\ " "q6_-* #,##0\ " "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-k3_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_->_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-{;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_-)#,##0;\(#,##0\);\-                                                                    P  P     a>  ff               `         <@ @ <@ @    1) # <@ @  <@ @ 1<@ @ 1( Z<@ @ Z<@ @ Z<@ @ 1) 1|@ @ 1|@ @ 1|@ @ <@ @ <@ @ <@ @ <@ @ <@ @ "|@ @ "|@ @ "|@ @ "<@ @ "<@ @ "<@ @ "<@ @ *<@ @ <@ @ <@ @ <@ @ <@ @ <@ @ <@ @ <@ @ Z<@ @ Z<@ @ Z<@ @ Z<@ @ Z<@ @ Z<@ @ <@ @ <@ @ <@ @ Z<@ @ 1(<@ @ 1(<@ @ 1(<@ @  ,@ @  ,@ @  ,@ @  ,@ @ 1(<@ @  ,@ @  ,@ @  20% - :F5=B1 20% - :F5=B2 20% - :F5=B3 20% - :F5=B4 20% - :F5=B5 20% - :F5=B6 40% - :F5=B1 40% - :F5=B2 40% - :F5=B3 40% - :F5=B4 40% - :F5=B5 40% - :F5=B6 60% - :F5=B1 60% - :F5=B2 60% - :F5=B3 60% - :F5=B4 60% - :F5=B5 60% - :F5=B6 :F5=B1!:F5=B2":F5=B3:F5=B4:F5=B5#:F5=B6$2>4 %K2>4& KG8A;5=85'()* 03>;>2>: 1+ 03>;>2>: 2, 03>;>2>: 3- 03>;>2>: 4 .B>3)/>=B@>;L=0O OG59:000720=851 59B@0;L=K92 1KG=K9 23 4;>E>95 >OA=5=856 @8<5G0=857%8!2O70==0O OG59:0-9"5:AB ?@54C?@5645=8O:;<%>@>H8983ffff̙̙3f3fff3f3f33333f33333|YF3!2545=8O > AB@0E>2KE ?@5<8OE ?> D545@0;L=K< >:@C30<#0B0 A>AB02;5=8O >BG5B0: 22.11.2016(BG5B=K9 ?5@8>4: /=20@L-!5=BO1@L 2016 3. BKA. @C1. 08<5=>20=85^>1@>2>;L=>5 8 >1O70B5;L=>5 AB@0E>20=85 (:@><5 >1O70B5;L=>3> <548F8=A:>3> AB@0E>20=8O) - 2A53>A53>I. >1@>2>;L=>5 AB@0E>20=85LII. 1O70B5;L=>5 AB@0E>20=85 (:@><5 >1O70B5;L=>3> <548F8=A:>3> AB@0E>20=8O)!B@0E>20=85 687=8'!B@0E>20=85 8=>5, G5< AB@0E>20=85 687=81O70B5;L=>5 ;8G=>5 AB@0E>20=85&1O70B5;L=>5 8<CI5AB25==>5 AB@0E>20=85A:>E>7O9AB25==KE :C;LBC@ 8 ?>A04>: <=>3>;5B=8E =0A0645=89, >ACI5AB2;O5<>5 A 3>AC40@AB25==>9 ?>445@6:>9 !?@02>G=>XAB@0E>20=85 A5;LA:>E>7O9AB25=-=KE 682>B=KE, >ACI5AB2;O5<>5 A 3>AC40@AB25==>9 ?>445@6:>9?>;CG5==K5 AB@0E>2K5 ?@5<88 ?> 4>3>2>@0< A5;LA:>E>7O9AB25==>3> AB@0E>20=8O C@>60O A5;LA:>E>7O9AB25==KE :C;LBC@ 8 ?>A04>: <=>3>;5B=8E =0A0645=89, >ACI5AB2;O5<>3> A 3>AC40@AB25==>9 ?>445@6:>9?>;CG5==K5 AC1A8488 =0 2>7<5I5=85 G0AB8 70B@0B A5;LA:>E>7O9AB25==KE B>20@>?@>872>48B5;59 =0 C?;0BC AB@0E>2KE ?@5<89 ?> 4>3>2>@0< A5;LA:>E>7O9AB25==>3> AB@0E>20=8O C@>60O A5;LA:>E>7O9AB25==KE :C;LBC@ 8 ?>A04>: <=>3>;5B=8E =0A0645=89, >ACI5AB2;O5<>3> A 3>AC40@AB25==>9 ?>445@6:>9?>;CG5==K5 AB@0E>2K5 ?@5<88 ?> 4>3>2>@0< A5;LA:>E>7O9AB25==>3> AB@0E>20=8O A5;LA:>E>7O9AB25==KE 682>B=KE, >ACI5AB2;O5<>3> A 3>AC40@AB25==>9 ?>445@6:>9?>;CG5==K5 AC1A8488 =0 2>7<5I5=85 G0AB8 70B@0B A5;LA:>E>7O9AB25==KE B>20@>?@>872>48B5;59 =0 C?;0BC AB@0E>2KE ?@5<89 ?> 4>3>2>@0< A5;LA:>E>7O9AB25==>3> AB@0E>20=8O A5;LA:>E>7O9AB25==KE 682>B=KE, >ACI5AB2;O5<>3> A 3>AC40@AB25==>9 ?>445@6:>9":C> 4>3>2>@0< AB@0E>20=8O =0 B5@@8B>@88 >AA89A:>9 $545@0F88 - 2A53>#2 B>< G8A;5 ?> D545@0;L=K< >:@C30<: &5=B@0;L=K9 $ !525@>-0?04=K9 $  .6=K9 $ @82>;6A:89 $ #@0;LA:89 $ !818@A:89 $ 0;L=52>AB>G=K9 $ !525@>-02:07A:89 $!0 ?@545;0<8 >AA89A:>9 $545@0F88J% _F % ( A*(A-(E5,9m;data* );;(  @   ɀ j  dMbP?_U} *I} A} A} A} A} A} A} A} qA} A} qA} A} A} A} A} A} q A} A} A} A} A} A} A} UA} A} (A} ))A} */A} 0 B%*+" dXX BP(? BP(?0800,@0,@00F0 0,@ 0,@ 0,@ 0,@ 0,@0,@0@0,@00000000000 MM  CC =C > /D NOOOO O O O O OOP  QQQQQQQQ Q Q Q Q QQQQQQQQQQQQQQQQQQQ Q!Q"Q#Q$Q%Q&Q'Q(Q)Q*Q+Q,Q-Q.Q/R / STTT T T T T TTU  VVVVVVV V V V V VVVVVVVVVVVVVVVVVVV V!V"V#V$V%V&V'W ' (X)X*X+X,X-X.X/X (/ Y ZZ  [ \\\ \ \ \ \ \\\\\\\\\\\\\\\\\\\ \!\"\#\$\%\&\'Y ' (] )]*] (* +] ,]-].]/] +/ ^_ _ _ _ _ __`  a a  ?? ? ? ? ? ???  b bb b b b b bbbbbbbbbbbbbbbbbbb b!b"b#b$b%b&b'c ' (E(G (G (G (G (G (G(G(d (( )a *a )* +k+l +l +l +l +l +l+l+m ++ ,@ -Q.Q/R ,/ h i i i i iij  e f f f f ffg  ZZZ Z Z   [ \ \\\\\\\\\\\\\\\\\\\ \!\"\#\$\%\&\'Y  ' )e )f )f )f )f )f)f)g )) *e *f *f *f *f *f*f*g ** ,e ,f ,f ,f ,f ,f,f,g ,, -e -f -f -f -f -f-f-g -- .e .f .f .f .f .f.f.g .. /e /f /f /f /f /f/f/g // E G G G GGd   Z  Z Z Z   ? ? ? ? ? ? ?   \  \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ !\ "\ #\ $\ %\ &\ 'Y  ' e f f ffg   [ Y   e f f f f g   \ \ \ \ \ \ \ \ \ \ \ \ \ \ Y   [ \ \ \ \ \ !\ "\ #\ $\ %Y  % &e &f &f &f&f&g  && 'J 'K 'K 'K'K'L  '' e f ffg   e  f f f g   S T T T U   \  \ \ \ \ \ \ \ \ \ \ \ \ Y   E G GGd   [  \ \ \ \ !\ "\ #\ $\ %Y  % e! f f g   e" ffg   e# ffg   e$ ffg   e% ffg   [& \ \ \ \ \ \   n' nnn   n( nnn   e) ffg   [ Y   e* ffg   e+ f f g   !e, !f!f!g  !! "e- "f"f"g  "" #e. #f#f#g  ## $e/ $f$f$g  $$ %h0 %i%i%j  %% EGd   [ \ \ \ \ \   e1fg   e2fg   E3d  [4Y  E5d  [4\  ?6 ?7 ?8 @9&HG EGEGEG"E&G*E.G2E6G:E>GBEFGJENGREVGZE^GbEfGjEnGrEvGzE~GEGEGEGEGEGEGEGEG/ v:w5YeAw+#w1"w?wmzAwRG.w:`w:wwwwRwvICCwwf.7wfٱw~Cw*iwwRAWwFGwmmw*/w'w wwZ wU~ wf9w*wVwwwKwSwqwCw&Awfow}w@Gw@GwwR*wD)wԭwx/ v;u5YeAu+#u1"u?umzAuRG.u:`u:uwuuRuvICCuuf.7ufٱu~Cu*iuuRAWuFGummu*/u'u uuZ uU~ uf9u*uVuuuKuSuquCu&Aufou}u@Gu@GuuR*uD)uԭut/ p< o= r|rRurir6(rMLUr2&r r>rwrnrry%6r *+rvr\0r_RrrrFʺrHrr[rv>$r* rzr= rNrrhr1r rNirErrkr]rsJr2Urr:rQrr@Gr@GrrrB8&rv?rbPs/ o> rCvrrj rv r rr](rrFrrvr{rr&r: rrRerZr rYrҠrrHrnrjrڦr\rVrurr_rrmr rbr֙ r8r21Gr% r.S4rrrrƤrrzrVs/ o? r r.}r{rVrVrZrz rrrrJrr6rLrryrd r*6r]2rr։rrnr!rrXrJxr nrbWrrr.r jr6rIr>-rK4rYrRrrrrvxr2QWrmrs/ o@ rbgr:r2rr rΣrNirrrver,ir>ÁrSrrB#r r%r>br~DLr:6rrurr^_r~+r:?r7r>rurrrr.rvr2rz9rbjr.\r^+rrrrr~6rhrZ[#s/ oA r rĦrr>r2'rBurrrrbzr6r^1rr/rNr*rVrrrZ rrrrrrr~orR`rfrNrrrOrZGr,rrrB-rfrrrrrʤ?rk"r rV/ s/ oB rq rJ$qrXlrrrFAr9<r%rr r.?rfr@r:qr”rr rMr~rzrbNrzurrrnr"?rRrrzr<rrarrJ@rbr'"r(rʴrvrrrrWrrvzrs/ oC rjr~r rv*r2rrrvrr^n>rJrr. Wrr r!r r! rrrrArVrmr^8rff-r-Br ar_r6rrrr/rrZR r'rrְrrrrrrrDs/ oD r:]r ^r^rrr6$Xr2n9rrrr~r:Ȕr4r:rrrrr8r4rr: rzrr6^r:# r^rʷr֌r.[r1rr2r*rrrZ rrZ r&"rrrrr:rrs/ qE uuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuut/>,0&rp$8*TT22222222)~?(~?'jZ?&jZ?>@A @