ࡱ>    !"#$%&'()*+,-./0123456789:;<=>?Root EntryPGG Workbook zF >BG5B=>3> ?5@8>40, BKA. @C1. 70O2;5==KEC@53C;8@>20==KE2A53> 2 B>< G8A;5"87 =8E >B:07>2 2 AB@0E>2>9 2K?;0B5AB@0E>2K5 2K?;0BK?@>G85 2K?;0BK 87 =8E =0 >A=>20=88 @5H5=8O AC40^>1@>2>;L=>5 8 >1O70B5;L=>5 AB@0E>20=85 (:@><5 >1O70B5;L=>3> <548F8=A:>3> AB@0E>20=8O)  2A53> 87 =8E: AB@0E>20=85 =5@57845=B>2I.>1@>2>;L=>5 AB@0E>20=85!B@0E>20=85 687=8  2A53> 2 B>< G8A;5:< AB@0E>20=85 687=8 (:@><5 ?5=A8>==>3> AB@0E>20=8O)  2A53> 87 =53>:" AB@0E>20=85 687=8 705<I8:0 ?5=A8>==>5 AB@0E>20=850!B@0E>20=85 8=>5, G5< AB@0E>20=85 687=8, 2A53> 2 B>< G8A;5:6 ;8G=>5 AB@0E>20=85 (:@><5 AB@0E>20=8O 687=8)  2A53> 2 B>< G8A;5:) >B =5AG0AB=KE A;CG052 8 1>;57=59 87 =53>:u ?0F85=B>2, CG0AB2CNI8E 2 :;8=8G5A:8E 8AA;54>20=8OE ;5:0@AB25==>3> ?@5?0@0B0 4;O <548F8=A:>3> ?@8<5=5=8O* @01>B=8:>2 =0;>3>2KE >@30=>2  <548F8=A:>5 AB@0E>20=85" 8<CI5AB25==>5 AB@0E>20=85  2A53> 2 B>< G8A;5:' AB@0E>20=85 8<CI5AB20  2A53> 2 B>< G8A;5:W A@54AB2 =075<=>3> B@0=A?>@B0 (:@><5 A@54AB2 65;57=>4>@>6=>3> B@0=A?>@B0)2 A@54AB2 65;57=>4>@>6=>3> B@0=A?>@B0, A@54AB2 2>74CH=>3> B@0=A?>@B0) A@54AB2 2>4=>3> B@0=A?>@B0 3@C7>27 A5;LA:>E>7O9AB25==>5 AB@0E>20=85  2A53> 87 =53>:O AB@0E>20=85, >ACI5AB2;O5<>5 A 3>AC40@AB-25==>9 ?>445@6:>90 ?@>G53> 8<CI5AB20 N@848G5A:8E ;8F( ?@>G53> 8<CI5AB20 3@0640=9 AB@0E>20=85 3@0640=A:>9 >B25BAB25==>AB8  2A53> 2 B>< G8A;5:$ ?5@52>7G8:>2  2A53>" 2 B>< G8A;5:i 2;045;LF52 A@54AB2 =075<=>3> B@0=A?>@B0 (:@><5 A@54AB2 65;57=>4>@>6=>3> B@0=A?>@B0)D 2;045;LF52 A@54AB2 65;57=>4>@>6=>3> B@0=A?>@B0> 2;045;LF52 A@54AB2 2>74CH=>3> B@0=A?>@B0; 2;045;LF52 A@54AB2 2>4=>3> B@0=A?>@B0= 8=KE 2; ɀBa=%r8X@"1Calibri1Calibri1Calibri1Calibri1" Arial Cyr1.Times New Roman1Calibri1h8Cambria1,8Calibri18Calibri18Calibri1Calibri1Calibri1<Calibri1>Calibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1Calibri1Calibri1 Calibri1 Calibri1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k)3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-k*3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-{+;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-{,;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-3#,##0\ " ";\-#,##0\ " "=#,##0\ " ";[Red]\-#,##0\ " "?#,##0.00\ " ";\-#,##0.00\ " "I"#,##0.00\ " ";[Red]\-#,##0.00\ " "q6_-* #,##0\ " "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-k3_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_->_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-{;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_-;[$-FC19]d\ mmmm\ yyyy\ "3.")#,##0;\(#,##0\);\-                                                                    P  P     a>  ff              `        "  H 8     # 8@ @ x@ @ x@ @ +<@ @ #<@ @ #|@ @ "8@ @ 8@ @ 8@ @ x@ @ 8@ @ x@ @ +<@ @ #<@ @    x@ @ x@ 8@ @ 8@ 8@ @ 8@  h@ @ 8@ @ x@ @ x@ 8@ @ 8  20% - :F5=B1 20% - :F5=B2 20% - :F5=B3 20% - :F5=B4 20% - :F5=B5 20% - :F5=B6 40% - :F5=B1 40% - :F5=B2 40% - :F5=B3 40% - :F5=B4 40% - :F5=B5 40% - :F5=B6 60% - :F5=B1 60% - :F5=B2 60% - :F5=B3 60% - :F5=B4 60% - :F5=B5 60% - :F5=B6 :F5=B1!:F5=B2":F5=B3:F5=B4:F5=B5#:F5=B6$2>4 %K2>4& KG8A;5=85'()* 03>;>2>: 1+ 03>;>2>: 2, 03>;>2>: 3- 03>;>2>: 4 .B>3)/>=B@>;L=0O OG59:000720=851 59B@0;L=K92 1KG=K9 23;>E>94 >OA=5=855 @8<5G0=856%7!2O70==0O OG59:0-8"5:AB ?@54C?@5645=8O9:;%>@>H8983ffff̙̙3f3fff3f3f33333f33333 US!B@0E>2K5 ?@5<88 8 2K?;0BK ?> 4>3>2>@0< AB@0E>20=8O, AB@0E>20O AC<<0 ?> 70:;NG5==K< 8 459AB2>202H8< 4>3>2>@0< AB@0E>20=8O, :>;8G5AB2> 70:;NG5==KE 8 459AB2>202H8E 4>3>2>@>2 AB@0E>20=8O, 70O2;5==KE 8 C@53C;8@>20==KE AB@0E>2KE A;CG052#0B0 A>AB02;5=8O >BG5B0: 17.02.2017BG5B=K9 ?5@8>4: 2016 3. 08<5=>20=85 >4 AB@>:8=!B@0E>2K5 ?@5<88 (27=>AK) ?> 4>3>2>@0< AB@0E>20=8O, BKA. @C1.H>;8G5AB2> 4>3>2>@>2 AB@0E>20=8O, 70:;NG5==KE 2 >BG5B=>< ?5@8>45, 548=8FS!B@0E>20O AC<<0 ?> 4>3>2>@0< AB@0E>20=8O, 70:;NG5==K< 2 >BG5B=>< ?5@8>45, BKA. @C1.$>;8G5AB2> AB@0E>2KE A;CG052, 548=8F+K?;0BK ?> 4>3>2>@0< AB@0E>20=8O, BKA. @C1.R>;8G5AB2> 4>3>2>@>2 AB@0E>20=8O, 459AB2>202H8E =0 :>=5F >BG5B=>3> ?5@8>40, 548=8F]!B@0E>20O AC<<0 ?> 4>3>2>@0< AB@0E>20=8O, 459AB2>202H8< =0 :>=5045;LF52 (:@><5 ?5@52>7G8:>2)  2A53># 2 B>< G8A;5:` A@54AB2 =075<=>3> B@0=A?>@B0 (:@><5 A@54AB2 65;57=>-4>@>6=>3> B@0=A?>@B0): A@54AB2 65;57=>4>@>6=>3> B@0=A?>@B0? 2;045;LF52 A@54AB2 2>74CH=>3> B@0=A?>@B0< 2;045;LF52 A@54AB2 2>4=>3> B@0=A?>@B0< >@30=870F89, M:A?;C0B8@CNI8E >?0A=K5 >1J5:BKP 70 ?@8G8=5=85 2@540 2A;54AB285 =54>AB0B:>2 B>20@>2, @01>B, CA;C31 70 ?@8G8=5=85 2@540 B@5BL8< ;8F0<T 70 =58A?>;=5=85 8;8 =5=04;560I55 8A?>;=5=85 >1O70B5;LAB2 ?> 4>3>2>@C/ AB@0E>20=85 ?@54?@8=8<0B5;LA:8E @8A:>2& AB@0E>20=85 D8=0=A>2KE @8A:>2II.1O70B5;L=>5 AB@0E>20=85'1O70B5;L=>5 ;8G=>5 AB@0E>20=85  2A53> 2 B>< G8A;5: 3>AC40@AB25==>5 AB@0E>20=85 687=8 8 74>@>2LO 2>5==>A;C60I8E 8 ?@8@02=5==KE : =8< 2 >1O70B5;L=>< 3>AC40@AB25==>< AB@0E>20=88 ;8FW 8=K5 284K >1O70B5;L=>3> ;8G=>3> AB@0E>20=8O, ?@54CA<>B@5==K5 D545@0;L=K<8 70:>=0<8.1O70B5;L=>5 8<CI5AB25==>5 AB@0E>20=85 2A53> 2 B>< G8A;5:$ 2;045;LF52 B@0=A?>@B=KE A@54AB2Z 2;045;LF0 >?0A=>3> >1J5:B0 70 ?@8G8=5=85 2@540 2 @57C;LB0B5 020@88 =0 >?0A=>< >1J5:B5J ?5@52>7G8:0 70 ?@8G8=5=85 2@540 687=8, 74>@>2LN, 8<CI<5AB2C ?0AA068@>2^ 8=K5 284K >1O70B5;L=>3> 8<CI5AB25==>3> AB@0E>20=8O, ?@54CA<>B@5==K5 D545@0;L=K<8 70:>=0<8Z 4D "$ ' *v-158;data* );;(  @   ɀ HX`sx  dMbP?_U} =<} $ <} =} <}  <} <} $ <%;*+," dXX BP(? BP(?H@;@;@;;;;;>  ; ; ; ;;;;;;;;;;;;;;;;; ^^^^^  Q R ????@@A@@@@@B ]]]]  EEEE  CCCC  CCCC  DDDD  CCC  C  C C C   C  C C C   D  D D D  C CC  C C  CCC   C C C  CC  CC   C C   C C   C  CZIE DDDDDD"D&D*D.D2D6D: K~ N OA~ P( PԿhΧB6 P2 P!P.PzxPbf_rP"_P7P*U  PЅ ~B L EF&Go G*B6 GG"G7GNG GJG GD  G|A U S F޷A F   GteRA G   GkA G   Gh(A G   G'A G   Gr@ G   G|A G   G`>lA G   G@ G   G`LlA G   G@[ZA G   G@ܗA G  V~ T Z S F6SAF   G aRAG   G˄gAG   GAG   GvAG   GA@G   G0͛{AG   G kA G    G@ G    G@]kA G    G@;?; J+ EFjHWG GA6 G:5G!GVG~!Gj G*GGa  GJA !J,!E"Fn GN"!G@pZkA6!GGGnGuG*G9GbG ! G@uA "J-"E*FFKGFG"G@[plA6"Gn G.GGGfGG_G:8 " GcA #J.#E2F.GGns#GkyF4B6#G tG3Gn0G*OGGq+Gn\G # G$wS"B $J/T$E>F.WG|GgGrBGDGG^5GN'GkGG"QG I %W0%Y%FjD`A&F %&%G@&G %&%G:.A&G %&%G`m@&G %&%Gp@&G %&%GI@&G %&%G^@A&G %&% Go?A& G %& % Go@& G %& % G@& G %& % G@& G %& % GA& G %& &X1~ &TB 'J2'EJFqG'Gr=B6'GJ~G=G*GG.G*3G*Gn ' GH*=B (J3(ERFC GB(G0xB6(GGN GvGG6G&GjG6% ( G9B )J4)EZF Gn)G1B6)G>GGTG6G GRiG*G  ) G+/B *W5*S*FOPA+F *+*G@@+G *+*G<%B+G *+*G@+G *+*G&@+G *+*G~@+G *+*Gj(A+G *+* GJ%A+ G *+ * GA+ G *+ * G:@+ G *+ * G@+ G *+ * GUՑ"B+ G *+ +X6~ +T^ ,W7,S,F/#A-F ,-,G@-G ,-,GJA-G ,-,G@-G ,-,Gh@-G ,-,Gpu@-G ,-,G-A-G ,-, GA- G ,- , G@- G ,- , G\@- G ,- , G@- G ,- , G A- G ,- -X8~ -Tb .J9T.EfFG>GG G GGn Gb GGG&G- /J:/EjFG/G;$B6/G2GG:GG GGGv / G.L!B 0J;0EnF^s1G10G`#A60GjGGZGʠG&GGZxGYGf 0 GmA 1J<1ErF!G&1G B61GzGG#GeGF}GOG GeD 1 GX B 2W=2Y2F~WA3F 232Gҥ@A3G 232GaA3G 232G @3G 232G@3G 232G@3G 232G LA3G 232 G LA3 G 23 2 G3A3 G 23 2 G0@3 G 23 2 G7 1A3 G 23 2 GA3 G 23 3X>~ 3Tv 4J?T4EzFr GGGGGGGGGGGbU 5J@5E~F:&G5GA65GGG GZG.XGG'G~ 5 G@#z%G~" < G A =UH=[=P`qA>P =>=P$@>P =>=P-B>P =>=P`@>P =>=PJ@>P =>=P@>P =>=PJGnA>P =>= PJGnA> P => = Pp#@> P => = P> P => = P@> P => = P0 A> P => >VI~ >\ ?WJ?S?G`qA@G ?@?G$@@G ?@?G-B@G ?@?G`@@G ?@?GJ@@G ?@?G@@G ?@?GJGnA@G ?@? GJGnA@ G ?@ ? Gp#@@ G ?@ ? G@ G ?@ ? G@@ G ?@ ? G0 A@ G ?@ D.lfff@AB;C;D;EF;G @XK~ @T AJLTAEGGGGGGGGGGGG BMMBNP 9P2) BPQ bnB6BP߯PPSPb)Pg (P.P*xBPB6 B PwUB CWNCSCGv^ADG CDCG/ADG CDCGDG CDCGEADG CDCG0EADG CDCG>@DG CDCG:ADG CDC G:AD G CD C GmAD G CD C GSAD G CD C GXKAD G CD C GD G CD DXO~ DT EJPEE GGZEG$t-A6EGGGG G GG G~ E G@ {>A FJQFEGcGFGCTmB6FG>GGEG*G,Gba)GjG"uG F GӷUB GJRTGEGGGGGGGGGGGG Lf)~?(~?'jZ?&jZ?>@@