ࡱ>    !"#$%&'()*+,-./0123456789:;<=>?@ARoot Entry0b!Workbook ~O70B5;L=>5 8<CI5AB25==>5 AB@0E>20=85 2 B>< G8A;57AB@0E>20=85 687=8 (:@><5 ?5=A8>==>3> AB@0E>20=8O)-2A53>87 =53>?5=A8>==>5 AB@0E>20=85,;8G=>5 AB@0E>20=85 (:@><5 AB@0E>20=8O 687=8)<CI5AB25==>5 AB@0E>20=853>AC40@AB25==>5 AB@0E>20=85 687=8 8 74>@>2LO 2>5==>A;C60I8E 8 ?@8@02=5=- =KE : =8< 2 >1O70B5;L=>< 3>AC40@AB25==>< AB@0E>20=88 ;8FS8=K5 284K >1O70B5;L=>3> ;8G=>3> AB@0E>20=8O, ?@54CA<>B@5==K5 D545@0;L=K<8 70:>=0<8;3@0640=A:>9 >B25BAB25==>AB8 2;045;LF52 B@0=A?>@B=KE A@54AB2q3@0640=A:>9 >B25BAB25==>AB8 2;045;LF0 >?0A=>3> >1J5:B0 70 ?@8G8=5=85 2@540 2 @57C;LB0B5 020@88 =0 >?0A=>< >1J5:B5a3@0640=A:>9 >B25BAB25==>AB8 ?5@52>7G8:0 70 ?@8G8=5=85 2@540 687=8, 74>@>2LN, 8<CI5AB2C ?0AA068@>2Y8=K5 284K >1O70B5;L=>3> 8<CI5AB25==>3> AB@0E>20=8O, ?@54CA<>B@5==K5 D545@0;L=K<8 70:>=0<8AB@0E>20=85 687=8 705<I8:0 >B =5AG0AB=KE A;CG052 8 1>;57=59<548F8=A:>5 AB@0E>20=85!B@0E>20=85 8<CI5AB20'!B@0E>20=85 3@0640=A:>9 >B25BAB25==>AB8&AB@0E>20=85 ?@54?@8=8<0B5;LA:8E @8A:>2AB@0E>20=85 D8=0=A>2KE @8A:>2g?0F85=B>2, CG0AB2CNI8E 2 :;8=8G5A:8E 8AA;54>20=8OE ;5:0@AB25==>3> ?@5?0@0B0 4;O <548F8=A:>3> ?@8<5=5=8O@01>B=8:>2 =0;>3>2KE >@30=>2 2 B>< G8GA;5IA@54AB2 =075<=>3> B@0=A?>@B0 (:@><5 A@54AB2 65;57=>4>@>6=>3> B@0=A?>@B0)#A@54AB2 65;57=>4>@>6=>3> B@0=A?>@B0A@54AB2 2>74CH=>3> B@0=A?>@B0A@54AB2 2>4=>3> B@0=A?>@B03@C7>2 A5;LA:>E>7O9AB25==>5 AB@0E>20=85!?@>G53> 8<CI5AB20 N@848G5A:8E ;8F?@>G53> 8<CI5AB20 3@0640=T2;045;LF52 A@54AB2 =075<=>3> B@0=A?>@B0 (:@><5 A@54AB2 65;57=>4>@>6=>3> B@0=A?>@B0).2;045;LF52 A@54AB2 65;57=>4>@>6=>3> B@0=A?>@B0(2;045;LF52 A@54AB2 2>74CH=>3> B@0=A?>@B0%2;045;LF52 A@54AB2 2>4=>3> B@0=A?>@B0,>@30=870F89, M:A?;C0B8@CNI8E >?0A=K5 >1J5:BK@70 ?@8G8=5=85 2@540 2A;54AB285 =54>AB0B:>2 B>20@>2, @01>B, CA;C3!70 ?@8G8=5=85 2@540 B@5BL8< ;8F0<D70 =58A?>;=5=85 8;8 =5=04;560I55 8A?>;=5=85 >1O70B5;LAB2 ?> 4>3>2>@C8AB@0E>20=85, >ACI5AB2;O5<>5 A 3>AC40@AB25==>9 ?>445@6:>9?!B@0E>2K5 ?@5<88 (27=>AK) ?> 4>3>2>@0< AB@0E>20=8O, 70:;NG5==K<"/157 CG0AB8O ?>A@54=8:>2 (:@><5 A5B8 "=B5@=5B")2A53>87 =8E D ɀBa=%r8X@"1Calibri1Calibri1Calibri1Calibri1" Arial Cyr1Calibri1 Calibri1>Calibri1?Calibri14Calibri1 Calibri1,8Calibri18Calibri18Calibri1Calibri1 Calibri1h8Cambria1<Calibri1Calibri1Calibri14Calibri1 Calibri1Calibri1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k)3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-k*3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-{+;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-{,;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-3#,##0\ " ";\-#,##0\ " "=#,##0\ " ";[Red]\-#,##0\ " "?#,##0.00\ " ";\-#,##0.00\ " "I"#,##0.00\ " ";[Red]\-#,##0.00\ " "q6_-* #,##0\ " "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-k3_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_->_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-{;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_-)#,##0;\(#,##0\);\-                                                                    P  P     a>  ff              `          h   # 8@ @ 8@ @ "8@ @ 8@ @ 8@ @ x@ @ +|@ @ +|@ @  H x@ @ #<@ @ #<@ @ 8@ @ x@ @ #<@ @ #<@ @  8@ @ 8@ @ 8@ @ Z8@ @ 8@ @ 8@ @ 8@ @ 8@ @ 8@ @ 8@ @ x Zx@ @ Zx@ @ Zx@ @ Z8@ @ Z8@ @ Z8@ @ x@ @ x@ @ x@ @ x@ @ x@ @ x@ @ 8@ @ Z8@ @ Z8@ @ Z8@ @ "8@ @ "8@ @ "8@ @ Z8@ @ 8@ @ x@ @ "x@ @ "x@ @ "x@ @  20% - :F5=B1 20% - :F5=B2 20% - :F5=B3 20% - :F5=B4 20% - :F5=B5 20% - :F5=B6 40% - :F5=B1 40% - :F5=B2 40% - :F5=B3 40% - :F5=B4 40% - :F5=B5 40% - :F5=B6 60% - :F5=B1 60% - :F5=B2 60% - :F5=B3 60% - :F5=B4 60% - :F5=B5 60% - :F5=B6 :F5=B1!:F5=B2":F5=B3:F5=B4:F5=B5#:F5=B6$2>4 %K2>4& KG8A;5=85'()* 03>;>2>: 1+ 03>;>2>: 2, 03>;>2>: 3- 03>;>2>: 4 .B>3)/>=B@>;L=0O OG59:000720=851 59B@0;L=K92 1KG=K9 23;>E>94 >OA=5=855 @8<5G0=856%7!2O70==0O OG59:0-8"5:AB ?@54C?@5645=8O9:;%>@>H8983ffff̙̙3f3fff3f3f33333f33333 iT!2545=8O > AB@0E>2KE ?@5<8OE ?> 4>3>2>@0< AB@0E>20=8O, 70:;NG5==K< 157 CG0AB8O ?>A@54=8:>2 ;81> ?@8 8E CG0AB88, 2>7=03@0645=85 ?>A@54=8:0<#0B0 A>AB02;5=8O >BG5B0: 30.08.2017$BG5B=K9 ?5@8>4: /=20@L-N=L 2017 3. BKA. @C1. 08<5=>20=85 >4 3@0DK^>1@>2>;L=>5 8 >1O70B5;L=>5 AB@0E>20=85 (:@><5 >1O70B5;L=>3> <548F8=A:>3> AB@0E>20=8O) - 2A53>A53>I. >1@>2>;L=>5 AB@0E>20=85LII. 1O70B5;L=>5 AB@0E>20=85 (:@><5 >1O70B5;L=>3> <548F8=A:>3> AB@0E>20=8O)!B@0E>20=85 687=8'!B@0E>20=85 8=>5, G5< AB@0E>20=85 687=81O70B5;L=>5 ;8G=>5 AB@0E>20=85&18;80;0<8?>A@54AB2>< A5B8 "=B5@=5B"?@8 CG0AB88 ?>A@54=8:>2AB@0E>2KE >@30=870F89AB@0E>2KE 1@>:5@>2:@548B=KE >@30=870F89M>@30=870F89, >ACI5AB2;ONI8E 45OB5;L=>ABL ?> B>@3>2;5 B@0=A?>@B=K<8 A@54AB20<8BC@>?5@0B>@>2, BC@035=BAB2>1J5:B>2 ?>GB>2>9 A2O78<548F8=A:8E >@30=870F89;878=3>2KE :><?0=89jN@848G5A:8E ;8F, >A=>2=K< 284>< M:>=><8G5A:>9 45OB5;L=>AB8 :>B>@KE O2;O5BAO 45OB5;L=>ABL AB@0E>2KE 035=B>24@C38E N@848G5A:8E ;8F<D878G5A:8E ;8F (2 B>< G8A;5 8=48284C0;L=KE ?@54?@8=8<0B5;59)>7=03@0645=85 ?>A@54=8:0<AB@0E>2K< >@30=870F8O<AB@0E>2K< 1@>:5@0<:@548B=K< >@30=870F8O<N>@30=870F8O<, >ACI5AB2;ONI8< 45OB5;L=>ABL ?> B>@3>2;5 B@0=A?>@B=K<8 A@54AB20<8BC@>?5@0B>@0<, BC@035=BAB20<>1J5:B0< ?>GB>2>9 A2O78<548F8=A:8< >@30=870F8O<;878=3>2K< :><?0=8O<lN@848G5A:8< ;8F0<, >A=>2=K< 284>< M:>=><8G5A:>9 45OB5;L=>AB8 :>B>@KE O2;O5BAO 45OB5;L=>ABL AB@0E>2KE 035=B>24@C38< N@848G5A:8< ;8F0<>D878G5A:8< ;8F0< (2 B>< G8A;5 8=48284C0;L=K< ?@54?@8=8<0B5;O<)87 =8E 2:;NG5==K< 2 AB@>:C 16Z o ,$ ' [*,*/:14l6Z{8data(  @   ɀ -lk|  dMbP?_U} ?}  ?} ?} ?} ?}  ?} .?} /U ?%*+" dXX333333?333333?-/ W@  //,@/,@/,@/,@/,@ / / / / /b@/,@/,I/@/@/,@/,@/,@/,@/,@/:@/,@/,@/,@/,@/@/,@/g@/,@ \\\\\ >>>>>> >>>>>>>>>>> <>>>>>>>>>> =>>>>>>>>>> .@ rrrrrrrrrrrrrrrrrrrrrrrrr r r r r r r r r r r r r r r r r r r r r r r r r r   rrrrr r r r r r   VWW W W W W WWWWWWWWWWWWWWWWWWW W!W"W#W$W%W&W'W(W)W*W+W,W-W.q . Aiii i i i i E   mn n n n n nnnnnnnnnnnnnnnnnnn n!n"n#n$n%n&n & 's (t)t*t+t,t-t.u '. m n n o   m  n nnnnnnnnnnnnnnnnnnn n!n"n#n$n%n&o  & 'm (n)o ') *m +n,n-n.o *. Ai i i i i E   m n o   A i i i i i E   m nnnnnnnnnnnnnnnnnnn n!n"n#n$n%n&n  & 'A'i 'i 'i 'i 'i 'E  '' (m)o () *A*i *i *i *i *i *E  ** +m,n-n.o +. U U U U U U    B  U U U U U U   V WWWq   mnnnnnnnnnnnnnn n!n"n#n$n%n&o & (` (a (a (a (a (b  (( )` )a )a )a )a )b  )) +` +a +a +a +a +b  ++ ,U ,U ,U ,U ,U ,U  ,, -` -a -a -a -a -b  -- .` .a .a .a .a .b  .. p p p p p  R S S S T  m n n o   A i i i E   m n n n n n n n n n n n n n n !n "n #n $n %n &n  & U U U U  m o   ` a a b   m n n n n n n n n o   m n n n n !n "n #n $o  $ %U %U %U %U  %% &j  &k &k &l  && A! i E   j" k l   A i E   m n n n n n n n o   A i E   C# C C C !C "C #C $m  $ D$ D   D% D   D& D   D' D   D( D   D) D   C D* D   A+ E   D, D   D- D   D. D   D/ D  !D0 !D  !! "D1 "D  "" #D2 #D  ## $D3 $D  $$ E4c?cccc D AAAAAA"A&A*A.A2A6A:A>ABAFAJANARAVAZA^AbAfAjAnArAvAzA~AAAAAAAAAAAA. `5aaaaaaaaaaaaaab  d6eef ~ FG6AG !Gz!G>Ga*GVXG~$Gfo GMGGfbG!4G})G*2GG `G2GFG=GhG{ GG GGcG7 GaOG*^G3GTG.G_G"GGvGΩ^GΩ^GG[GGyGWxH. ]7^  D8DD J K2+KVþKV5K]KK3!KKPKBKKfK1K: KWKnv KKvQRKPK(EK.y,KKJWK,eKu"K Knq?K{)KK=K6KWKKKΩ^KΩ^KKj\KKN]AKL. D9DD JKz KKKKK u K6tKZKb,KK KKv'K^K^I KBK^}K.KXKKRuK&F.K=lK6?KKKKKK5KhK K KKKKKKK)K:L. J:ggh FKKKKNKKaKK^KKKK&}KBK02K)KKKKKKK&K KKvKKKKKKKK*K KKKKc?K`?KFK"L. ];^^^^^^^^^^_  D8DD JK_kK@ K v K6KK9,7K^bKwK KKRKR%KK1KpKgKGKZKYKf<KefKKf2KJVKKvKN4K$KV4KZ>\K)FKJKKKKKnkK?K^EKJZL. `aaaaaaaaab  M<M JKJ.Kv Kv KKK*KKb0KKKoKuK ; KKKKK K&KKְKvKjrKKKKK>K KKKKr'KKKK KvK=K~*L. M=M FKK~KKK~K"K PKʟ4KfKK:mKKK dKvKK KU'K KBK" KHKz]KrKK\K> K&KntKF0KK$bKrKKKK#KV KKL. M>M J"K^{>'KBjKiKsK"=K7 KK KKK&aK^KV`K.K5KKKzKKKFJaKvKn9K.KK KKK Kc7KK4K'KKKKK Kn5KVL. N?N J&KJ KeKeK+KKK"dK7^KKKKdK#KKNKKKB/KKKKVKZK2KKKBKKK>K**KKP:KKKK>K>K2MK~L. M@M F*K_KKKKKXK KKV2KKKaK KHKKKKKKKKKB;KKrKKKKKKBKKK= KKKKKK"KvL. MAM J.KΝKKKKKKAKKKK&|K6SKK:KKKKfKKKKrK2KNKKKKKKKKKKKKKKKKL. MBM J2KKKKKKKKKKKKRKKKKKKKKKKKKKKKKKKKKK:KKKKKKKL. MCM F6KKKKKK>cKڙKJKKKKfɮK!KXKVK KKKKKjK~#KfK_KKKKKKKKK@KKKKVKKKBL. NDN J:KbsKZKKKZK~KFKm4KKKvKSKKBlKKڕKK"K. K:KK#K KzDK KKKK:KKKK6dKKKKK&AK;)K KR L. MEM J>KS5 K: TK~RKv KQK55KbgRKq+KKK&KK5K''KKKKFEKKKRKZKgK_KKK֍KVK^jKKK KZ8KKKK~K^KKv_L. NFN FBK(KnK@KTK>.K24Kr7?KtKfKKŒK“K6KgKKz ?Kz!KnK5K^%K>K>^KKfkKK2 KNK>KEKNFKuKzK:KKKKogKZ K/KEL. ]G ^!^"^#^$^%^&^'^(^)^*^+_ + D8DDD JFKo KKnK~k K~1KK&LK 3K KKK KKWKrKz` KC KRK- KK KK/KNKzKKKJKvR K*VK[KKGKKKKtK¦hKWK~L.DB2lZ ,:( nN\6@,,,,,,,,,, /,@!/,@"/,@#/@$/,@%/,@&/,@'/,@(/@)/,@*/,@+/,@, `!a"a#a$a%a&a'a(a)a*a+b  + MH M M   JJKK&{K&{KKKp KzK2KKKVK KKKKK KFK~KKxKBKFKnKKKKfKK]KKKvKKKKKKNKL. !MI!M!M !!!FNKZuKKKKK6rrKNy,KƹKKKKEK/K K K{KKKK24KnyKK6KIKKK K^KdK^KKA KKKKKKΤK(KL. "MJ"M"M """JRKI K2=K=KK^+KKKyKKKK&KbCK<KKKZKzK2>KBKJKKKxKK&KRKKVKKKnYK^NKKKK~_K[KKfL. #NK#N#N ###JVKmK  K  KFE KKmGKLUK!SKKK+K KK KKrKK^K2KKK"KKr;KKK6KKK6KKKb+KKKKKKK&L. $ML$M$M $$$FZKnKKKKK*eK" K KKKZK bK.KMKKK"KKKKK.yKVK KKKKKK;K KK7KKKKFKΖKKL. %MM%M%M %%%J^K^KKKKKKKjKKK:KK_KKKKKfKKKK]K KKKKKKKKKK KKKKKKKL. &MN&M&M &&&JbKfmKKKKKfmKkKVKKKkKKKKKKKKKKKKKKKKKKKKKKKKKKKKKL. 'MO'M'M '''FfK2$KKKKK#KgKzMKKK^K2d#K#K^!K KKNKKKKNhK KHKFKK KKKKKRKK KKKK.K KJKL. (NP(N(N (((JjKR/KKKKbKZ>K2"KFTKKK1K*KjsKΥKK KQKKB KKKg"KbKKKKrKfIK-KLKKPK~]KJDKKKK5KK.eK L. )MQ)M)M )))JnKCrKkKKa KJWK-EKRK<KKKfa>K`Kb$K +]KKKK!KZKrK{)KoKZKbKKRKfKZKKZKr K2KKKKK2KKPKL. *XR*Y+Z+[ *+ *M8*FrKeKjIK&GKKzKvKBKfKKKK9\K~KTKDKK"lK<KhKK~KbK9BK'KzKsKhK>KvK*KbKEKBKKKK KnqKlK-L. +NS+JvO˝ObjIOGOOzOq:OOvOOO:#O:3O>Oa_OOO"lOVT<OhOOO*vO~@OOzOsOhO:OO^I*OOO'OOOOOeObO&P.,QQQQQQ"666666666N)?(?'ffffff?&ffffff?>@A U