ࡱ>    !"#$%&'()*+,-./0123456789:;<=Root EntryB!Workbook v0B5 2>7<5I5==>3> 2@540, ?> :>B>@K< ?>ABC?8;8 45=56=K5 A@54AB20 >B%!C<<0 ?>ABC?82H8E 45=56=KE A@54AB2 >BS>;8G5AB2> ?>ABC?82H8E ?@5420@8B5;L=KE C254><;5=89 >B AB@0E>2I8:>2 ?>B5@?52H8E, 54.!C<<0 ?@54?>;0305<KE 2K?;0B ?> ?@O<><C 2>7<5I5=8N C1KB:>2 2 A>>B25BAB288 A ?@5420@8B5;L=K<8 C254><;5=8O<8, ?>ABC?82H8<8 >B AB@0E>2I8:>2 ?>B5@?52H8E, BKA. @C1.>;8G5AB2> <>B828@>20==KE >B:07>2 ?>B5@?52H8< ?> 8E B@51>20=8O< > ?@O<>< 2>7<5I5=88 C1KB:>2, ?>ABC?82H8E >B AB@0E>2I8:>2 ?>B5@?52H8E, 54.`>;8G5AB2> B@51>20=89 >1 >?;0B5 2>7<5I5==>3> 2@540, ?>ABC?82H8E >B AB@0E>2I8:>2 ?>B5@?52H8E, 54.!C<<0 ?@>872545==KE AB@0E>2I8:0<8 ?>B5@?52H8E 2K?;0B ?> ?@O<><C 2>7<5I5=8N C1KB:>2 2 A>>B25BAB288 A B@51>20=8O<8 >1 >?;0B5 2>7<5I5==>3> 2@540, ?>ABC?82H8<8 >B AB@0E>2I8:>2 ?>B5@?52H8E, BKA. @C1.>;8G5AB2> B@51>20=89 >1 >?;0B5 2>7<5I5==>3> 2@540, =0 >A=>20=88 :>B>@KE ?@87=0=0 AC<<0 AB@0E>2KE 2K?;0B ?> 4>3>2>@0< >1O70B5;L=>3> AB@0E>20=8O 3@0640=A:>9 >B25BAB25==>AB8 2;045;LF52 B@0=A?>@B=KE A@54AB2, 54.!C<<0 AB@0E>2KE 2K?;0B ?> 4>3>2>@0< >1O70B5;L=>3> AB@0E>20=8O 3@0640=A:>9 >B25BAB25==>AB8 2;045;LF52 B@0=A?>@B=KE A@54AB2, ?@87=0==KE =0 >A=>20=88 ?@54AB02;5==KE AB@0E>2I8:0<8 ?>B5@?52H8E B@51>20=89 >1 >?;0B5 2>7<5I5==>3> 2@540, BKA. @C1.!C<<0 ?@>872545==KE 2K?;0B AB@0E>2I8:0< ?>B5@?52H8E 2 AG5B >ACI5AB2;5==>3> 8<8 ?@O<>3> 2>7<5I5=8O C1KB:>2 ?>B5@?52H8<, BKA. @C1.*AB@0E>2I8:0< ?@8G8=8B5;59 2@540, BKA. @C1.5?@>D5AA8>=0;L=><C >1J548=5=8N AB@0E>2I8:>2, BKA. @C1.$AB@0E>2I8:0< ?@8G8=8B5;59 2@540, 54./?@>D5AA8>=0;L=><C >1J548=5=8N AB@0E>2I8:>2, 54.$AB@0E>2I8:>2 ?@8G8=8B5;59 2@540, 54./?@>D5AA8>=0;L=>3> >1J548=5=8O AB@0E>2I8:>2, 54.*AB@0E>2I8:>2 ?@8G8=8B5;59 2@540, BKA. @C1.5?@>D5AA8>=0;L=>3> >1J548=5=8O AB@0E>2I8:>2, BKA. @C1.": !." !" %>A:20 !5@<L ,$!" %  @0BA:  & !015@56=K5 '5;=K  !" -!0<0@0 !5;>2>  !" %  & !" % )!"   @0A=>40@ ! !0=:B-5B5@1C@3 !  !  # !!! !" % #" ɀBa=%r8X@"1Calibri1Calibri1Calibri1Calibri1" Arial Cyr1Calibri1h8Cambria1,8Calibri18Calibri18Calibri1Calibri1Calibri1<Calibri1>Calibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1Calibri1Calibri1 Calibri1 Calibri1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k)3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-k*3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-{+;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-{,;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-3#,##0\ " ";\-#,##0\ " "=#,##0\ " ";[Red]\-#,##0\ " "?#,##0.00\ " ";\-#,##0.00\ " "I"#,##0.00\ " ";[Red]\-#,##0.00\ " "q6_-* #,##0\ " "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-k3_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_->_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-{;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_-)#,##0;\(#,##0\);\-                                                                    P  P     a>  ff              `      (8    )8 )8 <@ @ Z<@ @ Z<@ @ 8@ @ (    Z<@ @ )8 "<@ @ <@ @ <@ @ 8@ @ 8@ @ 8@ @ x@ @ x@ @ x@ @ 8@ @ (8@ @ 8@ @  ,@ @ <@ @  ,@ @  ,@ @ (8@ @ (8@ @  ,@ @  ,@ @  ,@ @  20% - :F5=B1 20% - :F5=B2 20% - :F5=B3 20% - :F5=B4 20% - :F5=B5 20% - :F5=B6 40% - :F5=B1 40% - :F5=B2 40% - :F5=B3 40% - :F5=B4 40% - :F5=B5 40% - :F5=B6 60% - :F5=B1 60% - :F5=B2 60% - :F5=B3 60% - :F5=B4 60% - :F5=B5 60% - :F5=B6 :F5=B1!:F5=B2":F5=B3:F5=B4:F5=B5#:F5=B6$2>4 %K2>4& KG8A;5=85'()* 03>;>2>: 1+ 03>;>2>: 2, 03>;>2>: 3- 03>;>2>: 4 .B>3)/>=B@>;L=0O OG59:000720=851 59B@0;L=K92 1KG=K9 23;>E>94 >OA=5=855 @8<5G0=856%7!2O70==0O OG59:0-8"5:AB ?@54C?@5645=8O9:;%>@>H8983ffff̙̙3f3fff3f3f33333f33333&}!2545=8O > ?@O<>< 2>7<5I5=88 C1KB:>2 ?> >1O70B5;L=><C AB@0E>20=8N 3@0640=A:>9 >B25BAB25==>AB8 2;045;LF52 B@0=A?>@B=KE A@54AB2#0B0 A>AB02;5=8O >BG5B0: 30.08.2017$BG5B=K9 ?5@8>4: /=20@L-N=L 2017 3.! ?\? 53 ! 08<5=>20=85>@>4I. !B@0E>2I8: ?>B5@?52H53> II. !B@0E>2I8: ?@8G8=8B5;O 2@540Q>;8G5AB2> ?@54JO2;5==KE ?>B5@?52H8<8 B@51>20=89 > ?@O<>< 2>7<5I5=88 C1KB:>2, 54.x!C<<0 ?@54?>;0305<KE 2K?;0B ?> ?@O<><C 2>7<5I5=8N C1KB:>2 2 A>>B25BAB288 A ?@5420@8B5;L=K<8 C254><;5=8O<8, =0?@02;5==K<8`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c 6)L-!..r/P0V1P]2i3K4/556l8data* );;(  @   ɀ JR'l?t  dMbP?_U} UE} E} U'E} E} =} =} =} =} =} U >%*+" dXX BP(? BP(?Jx@,@@ @,@      IIII  <<?????? F????? G???@@ MNO  MNO  PQR  MNN  JJJJJ J J J J JJJ  JJJJJJJJ  H B  K L  H B  H B   H  C   A A   A A  AA  HB  HB  HB  HB  HB  HB  HB  HB  B B  B  C  B  C B B SS UDWWWW"W&W*W.W2W6W:W>WBWFWJWNWRWVWZW^Wb [!~\.8\d\\\.26\ s \7\\f/\l\J^ \\ε=\\F=\1\ F \>S0\ ^ju  TT' T" T#~ VNV֥VV^VVVV VV VJVVVRNV*VVnVVnX҄ T T&  T$ T%~ VV.VVVVVVVVVVVVVVVV2VX_ TT" T& T#~ V.AVAVZ2V&V9VVV6 VjV VǧVV2VJ >VRV &VoVViX"֙ TT  T' T(~ V6#VJ)V VBV"VVVVVVV VRVVVvVV VRiXRi TT  T) T#~ VeV2VVV]VpV]VV]VVV:LVoVΐV&VJiVbVJiVbX.TT& T* T+~V:YVbVTVJVRV…VSVVVVV&\V;VYV V&VVVҡ V>?VXn}TT( T, T-~V!VjV*VV"V~Vf"V6V>"V:VVV.VV>V VV VX6~T"T T. T/~V2V0VV"VVBVVV~ VVFpVV VfqV"V> VV> VXT&T~6 T0 T#~VVIVbVVVVV>VVVVVV6VVVVV VXT*T/ T1 T#~VVVVVVVVVVVVV:V2VV:V2V:V2XT.T2 T2 T3~V"VFVVVvVsVVVVVjVtVV&VVBVVVVX^T2T  T4 T#~V2:VO V wV&OV7V&VvV VJVbVVVVV^=VVJ?VnVX5T6T  T5 T6~V9V VV>V-Vi V*3VVz-VV^ VV=V VV+VRO V+VRO XzJT:T6 T7 T#~V:2VB VV&VF/V V7VV:VV VBVN?VVBV6V V6VR X.~ T>Tv% T8 T#~VVIVVVV"NVVVVVOVVV΁V&VVvVVvXTBT T9 T#~VVJ !VV2V6VJJ7VBVVVjVN3VV0VNU$V V*Vj~?V,V?X:TFTr T: T#~V~VVVJVVBVVVVV.VVV4VV VjqV^V6!XDTJT" T; T<~VVVVVVVVVVVVVVVVVVVXTNT T= T6~VnVJV"VVfVVVzVV>VVV~#VVVVVVVXZjTRTN T> T#~VVVVVVVVVVVVVVVVVVVXTVT= T? T@~V'VF~V.}VV&V~V%VV2&VVfVډV6Vf VrV3V V3V X TZT TA T#~VVDVQVV†VRRVVV2~VVV TVJoV2VVlVVlVXVT^T TB T#~VN VVrV6V*VrV V V%Vz)VVmVVV6QVR"V>VJ VV X* DlH""`p !"#$%&'()*+,-./0123456789:;<=>? TbT  TC T#~ V(VVVV$V^V!VnV!VnVιVV*V~V&VV^VV^X^!TfTJ !TD !TE~!V V!VVV VV:VV2VVVV& V~V"VVҝVVX"TjT. "TF "T6~"V2VS VV.V~/Vz# V1VV2VVQ VV2VZ VV/VF V/VF X." #TnTN #TG #T#~#VV~^VV. VNV wNVVVVV?>VVjVvz7VV" VvA7VJVeXbb$TrT, $TH $T#~$VRVҊV V6VVVV V.VV^Vn4VVJVeVV2VV2VX%TvT6 %TI %T6~%VVVVNVVMVVV6VnVFVV.VVVV~VV~VX&TzTv &TJ &TK~&VVTVRVfVVV+V6VrVVVVn>)VڕV>V VVVb$8VVb$8X1'T~T" 'TL 'TM~'VVV1VvVV>Vn}VVVVSV>VʐVb,V: V~V,VVX(TT0 (TN (TO~(VV:VxVVyVVwVRVwVRVaVwVV6VVVVVX@)TT~3 )TP )TQ~)V"VN$V2VJVڬV2#VV2VV2VR$VFCV V:VVZV/VZV/X/*TT$ *TR *T-~*V&kVfjVEVVnhV޺VnhVVNeVVVcVYVe VVcVVcVX<+TTn0 +TS +T#~+VVJWVR VV>V62VV&VNV.V%VfV)VbV&VzVV.VX> ,TTN ,TT ,T#~,V: V1VVV VbV VV VVBVVf V޳V&V VVJ VX-TT3 -TU -T#~-Vn VnVbV*V2 VV2 V"V2 V"V.VV VV>V2 VV2 VXJk.TT7 .TV .TW~.VrtVRVVzV6wVLVZuVVmVVkVVN}V&VVVJVVJX/TT4 /TX /T#~/VVVVVVVVVVV>VVV>VVV>VVzXz0TT5 0TY 0T#~0Vj!VFV&VBVnVVVVVVVZV&VVƏV"Vb!V{V VX1TT 1TZ 1T#~1VVVVVVVVVVV&VVV&VVVƈVVƈX2TT 2T[ 2T#~2V:zVV9V0VVjVCV/V!VFVdV"VFVVV!V+wV<Vδ_XUb3TT6 3T\ 3T#~3VVVVVVVVVVVVVVVVVVVX4TT 4T] 4T^~4Vn VV#Vz^V VVn V V"T VV+VV V1sV+VZ V7xV^ V Xu5TT  5T_ 5T`~5V&LV V"'V*VgV0VYV&VNV.V":V:CV[Vbx V:VvYV~VvYV~X6TT$ 6Ta 6Tb~6VF,VRVVVN,V V%V*V%V*VrGVV3VVV/V V/V X~ 7TT.6 7Tc 7Td~7V"VBV^ VV"V~VNV&V"V.VVb V#V V>V)VV)VX8TT 8Te 8T#~8VjZV.0BVPVVVrVVVjV VVpVVZEV.SFV:VRV~VnnV~vXo9TTn 9Tf 9T#~9VEV@VV V~V*\sVV VV V^_VVV*sQV* VN8VrpV9VX:TT3 :Tg :Th~:VVLV*VVVJVVVVVAV*V&VVVVz*VVz*X,;TT>> ;Ti ;Tj~;Vr:VJVV~V$VVz+VVVVzeVV"FV VV6&Ve V1V*O Xj6<TTv2 <Tk <Tl~<VzVbV.V:V VV:VV2VVZVf!VVDVVVlVVlXA=TT0 =Tm =Tn~=V:V9 V=V^VV VV:VV6VڥVvVV#VV.VrlV.VrlX>TT >To >TO~>VNQV Vf$VVVGVC V:VV:VV VVn7VVVf2Vj V/VzH XzH ?TT ?Tp ?T#~?VVzwVVJVZ VVZ VVR VV2VV V&V.VVV{VVV{XvDl@ABCDEFGHI@TT^ @Tq @T#~@V5VV&6VVQVVVVVVVV>VfVVV?V:M V?V:M XATT ATr ATs~AV!VVnVnV VvV V*V V*VYVnV-VހVV,V V,V Xv BTT6 BTt BTu~BVVVVVVVVjVVVBzV VfVVVVVVXCTT CTv CTw~CV *VvV VjV+V>NV+VV,VVVfV$VbVV%V>Vf&V/XDTT DTx DT#~DVV*VV VVފ*VVVVZV)VVVBVVV.VVF\1Xz/ETT ETy ET6~EV:V~Vn'VbVB@VV@VV9VVv V5V;VV>V>VC V>VC Xڦ FTT.2 FTz FT{~FV6aVQMVVVwV;HV`VVHVBVfDVbVv@VF@VVNVV2@Vr2Vv=X=GTT# GT| GT}~GVVV[VVVVvVV>VVrV[VV VV:{VnsV:]V~X^HTTr HT~ HT}~HVVVfVNVVVҾVV&VV V8VVfV*"VVVvV. VV X^IZZV IZ IZ#~I]N]R]]>]]>]^]z]^]r]ڂ]]!]]^]R]]R]Y)~?(~?'jZ?&jZ?>@A U